Sally Beauty Inc. (SBH)

AI Score

Unlock

8.81

0.05 (0.57%)

At close: Mar 04, 2025, 11:01 AM

Sally Beauty Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	3.72B	3.73B	3.82B	3.87B	3.51B	3.88B	3.93B	3.94B	3.95B	3.83B	3.75B	3.62B	3.52B	3.27B	2.92B	2.64B	2.65B	2.51B	2.37B	2.25B	2.1B	1.82B	1.67B	1.46B
Cost of Revenue	1.83B	1.84B	1.9B	1.92B	1.8B	1.97B	1.99B	1.97B	1.99B	1.94B	1.89B	1.83B	1.78B	1.67B	1.51B	1.39B	1.41B	1.36B	1.29B	1.23B	1.15B	1.02B	952.1M	837.42M
Gross Profit	1.89B	1.89B	1.92B	1.95B	1.72B	1.91B	1.94B	1.96B	1.96B	1.9B	1.86B	1.8B	1.74B	1.59B	1.4B	1.24B	1.23B	1.15B	1.09B	1.03B	950.85M	807.07M	714.96M	622.72M
Operating Income	282.73M	338.65M	265.29M	320.85M	166.01M	350.13M	426.59M	478.6M	498.3M	495.33M	507M	520.36M	499.36M	448.47M	340.93M	296.84M	282.92M	228.59M	180.2M	196.63M	169.62M	170.06M	186.99M	622.72M
Interest Income	n/a	n/a	93.54M	93.51M	98.79M	96.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	206.32M	252.05M	244.1M	324.93M	159.97M	362.16M	328.43M	345.7M	354.06M	378.48M	390.68M	412.67M	360.94M	335.94M	227.95M	164.81M	123.8M	82.61M	180.11M	189.62M	167.37M	169.72M	154.81M	142.36M
Net Income	153.41M	184.6M	183.55M	239.86M	113.25M	271.62M	258.05M	215.08M	222.94M	235.09M	245.99M	261.15M	233.06M	213.72M	143.83M	99.12M	77.58M	44.49M	110.19M	116.46M	105.31M	107.51M	97.78M	89.29M
Selling & General & Admin	1.61B	1.56B	1.55B	1.53B	1.44B	1.45B	1.48B	1.35B	1.37B	1.31B	1.27B	1.2B	1.18B	1.09B	1.01B	899.41M	903.15M	861.05M	865.1M	830.37M	711.21M	591.31M	527.97M	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	112.32M	99.66M	89.39M	79.66M	72.19M	64.7M	59.72M	51.12M	47.07M	48.53M	42.6M	n/a	n/a	70.03M	45.7M	n/a	n/a
Operating Expenses	1.61B	1.57B	1.55B	1.53B	1.44B	1.45B	1.48B	1.46B	1.47B	1.4B	1.35B	1.27B	1.24B	1.15B	1.06B	946.48M	951.68M	903.66M	865.1M	830.37M	781.23M	637M	527.97M	n/a
Interest Expense	76.41M	72.98M	93.54M	93.51M	98.79M	96.31M	98.16M	132.9M	144.24M	116.84M	116.32M	107.69M	138.41M	112.53M	112.98M	132.02M	159.12M	145.97M	92K	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	65.4M	69.8M	70.9M	72.7M	73.3M	83.4M	82M	1.99B	1.94B	1.89B	1.83B	1.78B	1.67B	1.51B	1.41B	1.41B	1.36B	1.29B	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.43B	3.4B	3.45B	3.45B	3.24B	3.42B	3.47B	3.44B	3.45B	3.34B	3.25B	3.1B	3.02B	2.82B	2.58B	2.34B	2.37B	2.26B	2.15B	2.06B	1.93B	1.65B	1.48B	837.42M
Income Tax	52.91M	67.45M	60.54M	85.08M	46.72M	90.54M	70.38M	130.62M	131.12M	143.4M	144.69M	151.52M	127.88M	122.21M	84.12M	65.7M	46.22M	38.12M	69.92M	73.15M	62.06M	62.2M	57.03M	-53.07M
Shares Outstanding (Basic)	103.94M	107.33M	108.67M	112.65M	113.88M	119.64M	123.19M	137.53M	147.18M	156.35M	159.93M	171.68M	183.42M	183.02M	181.99M	181.69M	181.19M	180.39M	180.1M	176.21M	180.1M	180.1M	180.1M	180.1M
Shares Outstanding (Diluted)	106.93M	109.34M	110.29M	114.21M	114.68M	120.28M	123.83M	138.18M	148.8M	158.23M	163.42M	176.16M	188.61M	188.09M	184.09M	183.31M	182.7M	182.38M	180.1M	178.26M	180.1M	180.1M	180.1M	180.1M
EPS (Basic)	1.48	1.72	1.69	2.13	0.99	2.27	2.09	1.56	1.51	1.50	1.54	1.52	1.27	1.17	0.79	0.55	0.43	0.25	0.61	0.66	0.58	0.60	0.54	0.50
EPS (Diluted)	1.43	1.69	1.66	2.10	0.99	2.26	2.08	1.56	1.50	1.49	1.51	1.48	1.24	1.14	0.78	0.54	0.42	0.24	0.61	0.65	0.58	0.60	0.54	0.50
EBITDA	282.73M	441.06M	365.22M	423.05M	272.79M	457.79M	535.42M	590.92M	597.95M	584.72M	586.66M	592.55M	564.05M	508.19M	392.05M	343.9M	331.45M	300.1M	220.03M	230.54M	194.24M	192.4M	186.99M	622.72M
Depreciation & Amortization	n/a	102.41M	99.93M	102.2M	106.78M	107.66M	108.83M	112.32M	99.66M	89.39M	79.66M	72.19M	64.7M	59.72M	51.12M	47.07M	57M	50.01M	38.03M	33.91M	24.62M	22.34M	n/a	n/a