Sally Beauty Inc. (SBH)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
11.11
0.09 (0.82%)
At close: Jan 14, 2025, 3:59 PM
11.40
2.61%
Pre-market Jan 15, 2025, 08:36 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 3.72B | 3.73B | 3.82B | 3.87B | 3.51B | 3.88B | 3.93B | 3.94B | 3.95B | 3.83B | 3.75B | 3.62B | 3.52B | 3.27B | 2.92B | 2.64B | 2.65B | 2.51B | 2.37B | 2.25B | 2.10B | 1.82B | 1.67B | 1.46B |
Cost of Revenue | 1.83B | 1.84B | 1.90B | 1.92B | 1.80B | 1.97B | 1.99B | 1.97B | 1.99B | 1.94B | 1.89B | 1.83B | 1.78B | 1.67B | 1.51B | 1.39B | 1.41B | 1.36B | 1.29B | 1.23B | 1.15B | 1.02B | 952.10M | 837.42M |
Gross Profit | 1.89B | 1.89B | 1.92B | 1.95B | 1.72B | 1.91B | 1.94B | 1.96B | 1.96B | 1.90B | 1.86B | 1.80B | 1.74B | 1.59B | 1.40B | 1.24B | 1.23B | 1.15B | 1.09B | 1.03B | 950.85M | 807.07M | 714.96M | 622.72M |
Operating Income | 282.73M | 338.65M | 265.29M | 320.85M | 166.01M | 350.13M | 426.59M | 478.60M | 498.30M | 495.33M | 507.00M | 520.36M | 499.36M | 448.47M | 340.93M | 296.84M | 282.92M | 228.59M | 180.20M | 196.63M | 169.62M | 170.06M | 186.99M | 622.72M |
Interest Income | n/a | n/a | 93.54M | 93.51M | 98.79M | 96.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 206.32M | 252.05M | 244.10M | 324.93M | 159.97M | 362.16M | 328.43M | 345.70M | 354.06M | 378.48M | 390.68M | 412.67M | 360.94M | 335.94M | 227.95M | 164.81M | 123.80M | 82.61M | 180.11M | 189.62M | 167.37M | 169.72M | 154.81M | 142.36M |
Net Income | 153.41M | 184.60M | 183.55M | 239.86M | 113.25M | 271.62M | 258.05M | 215.08M | 222.94M | 235.09M | 245.99M | 261.15M | 233.06M | 213.72M | 143.83M | 99.12M | 77.58M | 44.49M | 110.19M | 116.46M | 105.31M | 107.51M | 97.78M | 89.29M |
Selling & General & Admin | 1.61B | 1.56B | 1.55B | 1.53B | 1.44B | 1.45B | 1.48B | 1.35B | 1.37B | 1.31B | 1.27B | 1.20B | 1.18B | 1.09B | 1.01B | 899.41M | 903.15M | 861.05M | 865.10M | 830.37M | 711.21M | 591.31M | 527.97M | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 112.32M | 99.66M | 89.39M | 79.66M | 72.19M | 64.70M | 59.72M | 51.12M | 47.07M | 48.53M | 42.60M | n/a | n/a | 70.03M | 45.70M | n/a | n/a |
Operating Expenses | 1.61B | 1.57B | 1.55B | 1.53B | 1.44B | 1.45B | 1.48B | 1.46B | 1.47B | 1.40B | 1.35B | 1.27B | 1.24B | 1.15B | 1.06B | 946.48M | 951.68M | 903.66M | 865.10M | 830.37M | 781.23M | 637.00M | 527.97M | n/a |
Interest Expense | 76.41M | 72.98M | 93.54M | 93.51M | 98.79M | 96.31M | 98.16M | 132.90M | 144.24M | 116.84M | 116.32M | 107.69M | 138.41M | 112.53M | 112.98M | 132.02M | 159.12M | 145.97M | 92.00K | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 65.40M | 69.80M | 70.90M | 72.70M | 73.30M | 83.40M | 82.00M | 1.99B | 1.94B | 1.89B | 1.83B | 1.78B | 1.67B | 1.51B | 1.41B | 1.41B | 1.36B | 1.29B | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.43B | 3.40B | 3.45B | 3.45B | 3.24B | 3.42B | 3.47B | 3.44B | 3.45B | 3.34B | 3.25B | 3.10B | 3.02B | 2.82B | 2.58B | 2.34B | 2.37B | 2.26B | 2.15B | 2.06B | 1.93B | 1.65B | 1.48B | 837.42M |
Income Tax | 52.91M | 67.45M | 60.54M | 85.08M | 46.72M | 90.54M | 70.38M | 130.62M | 131.12M | 143.40M | 144.69M | 151.52M | 127.88M | 122.21M | 84.12M | 65.70M | 46.22M | 38.12M | 69.92M | 73.15M | 62.06M | 62.20M | 57.03M | -53.07M |
Shares Outstanding (Basic) | 103.94M | 107.33M | 108.67M | 112.65M | 113.88M | 119.64M | 123.19M | 137.53M | 147.18M | 156.35M | 159.93M | 171.68M | 183.42M | 183.02M | 181.99M | 181.69M | 181.19M | 180.39M | 180.10M | 176.21M | 180.10M | 180.10M | 180.10M | 180.10M |
Shares Outstanding (Diluted) | 106.93M | 109.34M | 110.29M | 114.21M | 114.68M | 120.28M | 123.83M | 138.18M | 148.80M | 158.23M | 163.42M | 176.16M | 188.61M | 188.09M | 184.09M | 183.31M | 182.70M | 182.38M | 180.10M | 178.26M | 180.10M | 180.10M | 180.10M | 180.10M |
EPS (Basic) | 1.48 | 1.72 | 1.69 | 2.13 | 0.99 | 2.27 | 2.09 | 1.56 | 1.51 | 1.50 | 1.54 | 1.52 | 1.27 | 1.17 | 0.79 | 0.55 | 0.43 | 0.25 | 0.61 | 0.66 | 0.58 | 0.60 | 0.54 | 0.50 |
EPS (Diluted) | 1.43 | 1.69 | 1.66 | 2.10 | 0.99 | 2.26 | 2.08 | 1.56 | 1.50 | 1.49 | 1.51 | 1.48 | 1.24 | 1.14 | 0.78 | 0.54 | 0.42 | 0.24 | 0.61 | 0.65 | 0.58 | 0.60 | 0.54 | 0.50 |
EBITDA | 282.73M | 441.06M | 365.22M | 423.05M | 272.79M | 457.79M | 535.42M | 590.92M | 597.95M | 584.72M | 586.66M | 592.55M | 564.05M | 508.19M | 392.05M | 343.90M | 331.45M | 300.10M | 220.03M | 230.54M | 194.24M | 192.40M | 186.99M | 622.72M |
Depreciation & Amortization | n/a | 102.41M | 99.93M | 102.20M | 106.78M | 107.66M | 108.83M | 112.32M | 99.66M | 89.39M | 79.66M | 72.19M | 64.70M | 59.72M | 51.12M | 47.07M | 57.00M | 50.01M | 38.03M | 33.91M | 24.62M | 22.34M | n/a | n/a |