Schibsted ASA (SBSNY)

AI Score

Unlock

30.30

0.06 (0.20%)

At close: Apr 25, 2025, 3:32 PM

Schibsted ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.02B	13.01B	14.25B	15.76B	15.74B	15.59B	15.49B	15.34B	15.21B	15.22B	15.13B	14.87B	14.62B	14.31B	13.83B	13.28B	12.91B	14.39B	14.23B	15.96B	17.51B	17.15B	18.47B	18.28B	18.06B	17.77B	17.57B	17.3B	16.94B	16.54B	16.18B	15.97B	15.85B	15.74B	15.62B	15.31B
Cost of Revenue	6.03B	9.59B	9.66B	7.6B	4.06B	472M	502M	526M	549M	3.98B	7.02B	9.99B	12.86B	9.45B	6.39B	3.39B	453M	413M	405M	407M	416M	414M	410M	409M	409M	413M	418M	427M	432M	443M	459M	478M	500M	517M	528M	543M
Gross Profit	4.99B	3.42B	4.59B	8.16B	11.68B	15.12B	14.99B	14.82B	14.67B	11.25B	8.12B	4.88B	1.76B	4.86B	7.43B	9.9B	12.46B	13.97B	13.83B	15.55B	17.09B	16.73B	18.06B	17.87B	17.65B	17.36B	17.16B	16.87B	16.51B	16.1B	15.72B	15.49B	15.35B	15.22B	15.09B	14.76B
Operating Income	-561M	1.15B	1.23B	224M	200M	369M	152M	1.1B	1.18B	1.05B	1.35B	1.57B	1.76B	1.73B	1.58B	1.36B	1.1B	1.04B	971M	1.29B	1.69B	1.49B	1.88B	1.9B	1.79B	2.2B	2.32B	3.5B	3.31B	3.13B	2.68B	1.23B	1.24B	637M	1.37B	1.52B
Interest Income	241M	181M	118M	87M	104M	102M	79M	52M	23M	9M	8M	8M	9M	10M	11M	16M	29M	42M	56M	63M	49M	33M	19M	5M	3M	3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	19M	42M	44M
Pretax Income	4.84B	7.48B	16.89B	14.81B	17.15B	15.42B	-2.19B	-6.67B	-22.24B	-42.44B	-38.84B	-32.11B	-18.43B	1.51B	1.3B	1.16B	941M	864M	809M	1.14B	1.57B	1.4B	1.78B	1.81B	1.68B	2.05B	2.17B	3.32B	3.14B	3.02B	2.63B	1.25B	1.26B	685M	1.26B	1.34B
Net Income	10.33B	12.77B	22.1B	13.43B	16.83B	15.1B	-2.47B	-6.93B	-22.53B	-42.84B	-39.31B	-32.43B	-19.1B	1.25B	968M	969M	859M	455M	635M	435M	949M	647M	765M	789M	647M	1.06B	1.18B	2.26B	2.13B	2.02B	1.66B	441M	465M	-53M	570M	654M
Selling & General & Admin	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.2B	1.2B	1.2B	1.2B	1.08B	1.08B	1.08B	1.08B	1.17B	1.17B	1.17B	1.17B	2.19B	2.19B	2.19B	2.19B	2.65B	2.65B	2.65B	2.65B	2.53B	2.53B	2.53B	2.53B	1.98B	1.98B	1.98B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.42B	2.21B	-33M	3.51B	7.06B	10.52B	13.78B	13.64B	13.38B	9.94B	6.69B	3.3B	21M	110M	97M	103M	95M	88M	83M	22M	10M	-1M	-1M	45M	3.88B	3.93B	7.37B	7.36B	7.15B	7.09B	3.65B	7.14B	3.54B	3.52B	3.45B	-29M
Operating Expenses	9.12B	5.84B	6.91B	10.45B	10.42B	13.83B	13.78B	13.64B	13.38B	13.37B	13.16B	12.74B	12.34B	11.93B	11.5B	11.2B	11.16B	12.51B	12.48B	13.75B	14.84B	14.4B	15.4B	15.23B	15.12B	15B	14.85B	14.75B	14.54B	14.3B	14.1B	13.9B	13.75B	13.67B	13.55B	13.21B
Interest Expense	315M	370M	438M	472M	461M	432M	383M	333M	292M	253M	231M	214M	200M	188M	181M	177M	176M	190M	189M	190M	188M	132M	118M	71M	30M	30M	33M	33M	33M	33M	n/a	n/a	n/a	n/a	141M	213M
Selling & Marketing Expenses	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.2B	1.2B	1.2B	1.2B	1.08B	1.08B	1.08B	1.08B	1.17B	1.17B	1.17B	1.17B	2.19B	2.19B	2.19B	2.19B	2.14B	2.14B	2.14B	2.14B	2.02B	2.02B	2.02B	2.02B	1.49B	1.49B	1.49B
Cost & Expenses	11.58B	11.85B	13B	14.47B	14.48B	14.3B	14.28B	14.16B	13.93B	13.92B	13.7B	13.27B	12.86B	12.47B	12.04B	11.7B	11.61B	12.93B	12.88B	14.16B	15.26B	14.82B	15.81B	15.64B	15.53B	15.41B	15.27B	15.18B	14.97B	14.74B	14.56B	14.38B	14.25B	14.18B	14.08B	13.75B
Income Tax Expense	163M	264M	255M	270M	256M	258M	236M	218M	254M	239M	260M	255M	281M	273M	236M	-85M	-128M	-71M	-53M	425M	591M	730M	875M	938M	964M	925M	929M	1B	957M	945M	914M	728M	699M	643M	601M	607M
Shares Outstanding (Basic)	232.14M	233.44M	230.09M	225.22M	228.06M	232.66M	232.66M	232.66M	232.66M	234.04M	233.99M	234.02M	234.04M	234.26M	233.95M	233.85M	234.45M	233.33M	234.33M	235.16M	240.81M	237.4M	237.72M	238.1M	238.37M	238.37M	237.9M	238.22M	231.68M	226.3M	226.22M	226.08M	229.23M	226.14M	226.1M	225.97M
Shares Outstanding (Diluted)	232.14M	233.87M	230.49M	225.22M	228.06M	232.66M	232.66M	232.66M	246.39M	234.18M	233.99M	234.02M	234.04M	234.73M	234.35M	233.85M	234.45M	233.33M	234.33M	235.16M	236.09M	237.4M	239.82M	238.1M	238.56M	238.37M	237.9M	238.41M	231.69M	226.48M	226.42M	226.28M	227.78M	226.32M	226.27M	226.19M
EPS (Basic)	44.46	55.26	95.45	57.87	72.64	65.01	-10.44	-29.47	-96.16	-183.06	-167.99	-138.58	-81.61	3.44	2.25	2.25	1.78	1.80	2.55	1.68	3.85	2.72	3.21	3.31	2.72	4.48	5.11	9.94	9.40	8.91	7.33	1.95	2.06	-0.23	2.68	3.10
EPS (Diluted)	44.37	55.15	95.38	57.85	72.62	64.90	-10.55	-29.58	-96.27	-183.06	-167.99	-138.58	-81.61	3.44	2.25	2.25	1.78	1.79	2.54	1.66	3.83	2.71	3.20	3.31	2.71	4.47	5.09	9.91	9.38	8.89	7.32	1.95	2.06	-0.23	2.67	3.09
EBITDA	7.76B	7.12B	2.45B	3.12B	-2.18B	-2.45B	385M	-249M	5.06B	5.21B	2.35B	2.53B	2.66B	2.72B	2.56B	2.48B	2.31B	2.6B	2.58B	2.85B	3.3B	3.19B	3.44B	3.54B	3.27B	4.51B	4.43B	4.11B	3.93B	2.19B	2B	1.93B	1.92B	1.83B	1.81B	1.82B
EBIT	5.08B	7.78B	4.2B	4.04B	4.39B	2.62B	1.38B	-5.02B	-5.07B	-25.45B	-25.31B	-18.52B	-18.33B	1.74B	1.6B	1.37B	1.12B	1.05B	998M	1.33B	1.76B	1.43B	1.8B	1.91B	1.79B	3.64B	3.58B	3.39B	3.25B	1.55B	1.37B	1.34B	1.35B	847M	829M	847M
Depreciation & Amortization	2.39B	1.13B	1.15B	1.25B	1.24B	1.2B	1.19B	1.17B	1.12B	1.09B	1.07B	1.03B	983M	979M	969M	1.11B	1.23B	1.57B	1.61B	1.54B	1.54B	1.75B	1.64B	1.63B	1.48B	873M	853M	718M	686M	563M	545M	551M	529M	1.02B	1.02B	971M