(SC)

AI Score

Unlock

41.60

0.01 (0.02%)

At close: Jan 01, 1970, 12:00 AM

Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.1B	7.12B	6.95B	6.8B	6.69B	6.64B	6.69B	6.57B	6.5B	6.37B	6.17B	5.95B	5.76B	5.66B	5.67B	5.72B	5.74B	5.74B	5.76B	5.87B	5.57B	5.8B	6.06B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	7.1B	7.12B	6.95B	6.8B	6.69B	6.64B	6.69B	6.57B	6.5B	6.37B	6.17B	5.95B	5.76B	5.66B	5.67B	5.72B	5.74B	5.74B	5.76B	5.87B	5.57B	5.8B	6.06B
Operating Income	5.01B	4.77B	3.32B	2.42B	2.02B	1.73B	2.36B	2.71B	2.62B	2.56B	2.47B	2.35B	2.1B	2.04B	1.88B	1.78B	1.86B	1.83B	1.87B	1.9B	1.81B	1.81B	1.77B
Interest Income	5.07B	5.16B	5.16B	5.15B	5.11B	5.1B	5.14B	5.12B	5.09B	5.05B	4.95B	4.81B	4.7B	4.64B	4.7B	4.78B	4.87B	4.93B	4.96B	5.1B	5.23B	5.33B	5.38B
Pretax Income	4.02B	3.71B	2.19B	1.21B	748.89M	400.99M	1.01B	1.35B	1.28B	1.26B	1.23B	1.19B	1.02B	1B	901.7M	823.51M	937.5M	963.74M	1.05B	1.15B	1.11B	1.16B	1.17B
Net Income	3.08B	2.81B	1.66B	910.91M	535.51M	277.94M	742.88M	994.37M	952.65M	952.06M	918.43M	913.23M	1.39B	1.36B	1.29B	1.19B	668.76M	682.92M	701.59M	758.86M	726.26M	736.62M	738.74M
Selling & General & Admin	2.2B	2.32B	2.57B	2.63B	2.67B	2.66B	2.49B	2.37B	2.28B	2.2B	2.11B	2.02B	2.02B	1.99B	1.93B	1.88B	1.73B	1.64B	1.58B	1.49B	1.07B	1.12B	1.14B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-4.3B	-4.67B	-6.19B	-3.44B	-821.74M	1.75B	4.93B	4.58B	4.64B	4.56B	4.48B	4.36B	4.33B	4.25B	4.33B	4.44B	4.43B	4.47B	4.43B	4.42B	4.9B	4.7B	4.41B
Operating Expenses	-2.1B	-2.35B	-3.63B	-808.28M	1.84B	4.41B	7.41B	6.96B	6.92B	6.76B	6.59B	6.38B	6.35B	6.24B	6.27B	6.32B	6.16B	6.11B	6.01B	5.91B	5.96B	5.82B	5.56B
Interest Expense	983.88M	1.06B	1.13B	1.21B	1.27B	1.32B	1.35B	1.36B	1.34B	1.3B	1.25B	1.16B	1.08B	1.04B	982.05M	955.77M	921.35M	862.47M	812.51M	754.69M	695.98M	648.15M	602.79M
Selling & Marketing Expenses	n/a	n/a	n/a	-57.66M	-116.23M	-179.16M	-248.86M	-262.06M	-270.34M	-269.6M	-263.56M	-264.78M	-268.19M	-272.88M	-276.49M	-275.7M	-280.98M	-290.03M	-291.11M	-293.36M	-217.82M	-202.67M	-189.78M
Cost & Expenses	-2.1B	-2.35B	-3.63B	-808.28M	1.84B	4.41B	7.41B	6.96B	6.92B	6.76B	6.59B	6.38B	6.35B	6.24B	6.27B	6.32B	6.16B	6.11B	6.01B	5.91B	5.96B	5.82B	5.56B
Income Tax Expense	937.24M	901.11M	535.84M	298.92M	213.38M	123.06M	267.68M	359.9M	322.98M	305.7M	307.94M	275.48M	-367.72M	-354.21M	-384.78M	-364.09M	268.73M	280.82M	351.6M	389.73M	387.09M	425.72M	432.74M
Shares Outstanding (Basic)	306.09M	306.06M	306.11M	306.08M	310.15M	319.77M	334.03M	340.02M	345.47M	351.11M	351.52M	356.78M	360.73M	361.27M	360.7M	360.26M	359.62M	359.46M	359.11M	358.58M	358.34M	358.22M	357.97M
Shares Outstanding (Diluted)	306.38M	306.29M	306.33M	306.33M	310.31M	319.88M	334.35M	340.45M	345.96M	351.56M	352.05M	357.4M	361.45M	362.06M	361.62M	361.41M	360.46M	359.83M	360.62M	360.32M	360.09M	359.87M	360.23M
EPS (Basic)	10.07	9.16	5.40	2.97	1.70	0.79	2.14	2.85	2.71	2.68	2.56	2.53	3.85	3.76	3.57	3.30	1.86	1.91	1.96	2.12	2.03	2.06	2.07
EPS (Diluted)	10.06	9.15	5.40	2.97	1.70	0.79	2.14	2.85	2.71	2.68	2.55	2.52	3.84	3.75	3.57	3.30	1.86	1.90	1.95	2.11	2.02	2.05	2.05
EBITDA	6.75B	6.58B	5.43B	4.63B	4.3B	4B	4.46B	4.7B	4.51B	4.4B	4.22B	4.02B	3.71B	3.57B	3.36B	3.18B	3.18B	3.05B	3.01B	3B	2.49B	2.55B	2.57B
EBIT	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	1.75B	1.81B	2.11B	2.21B	2.28B	2.28B	2.09B	1.99B	1.9B	1.84B	1.75B	1.67B	1.6B	1.54B	1.48B	1.4B	1.32B	1.23B	1.15B	1.09B	684.9M	738.31M	800.63M