Scilex Holding (SCLX)
NASDAQ: SCLX
· Real-Time Price · USD
18.13
0.76 (4.38%)
At close: Aug 15, 2025, 3:59 PM
18.69
3.09%
After-hours: Aug 15, 2025, 07:37 PM EDT
Scilex Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 44.24M | 50.71M | 56.59M | 55.15M | 50.83M | 47.05M | 46.74M | 45.2M | 46.46M | 41.8M | 38.03M | 34.38M | 31.32M | 31.23M | 32.24M | 29.87M | 27.44M | 25.5M |
Cost of Revenue | 13.12M | 14.23M | 17.72M | 18.58M | 18.21M | 18M | 16.71M | 15.67M | 15.89M | 13.24M | 10.8M | 7.37M | 4.93M | 4.31M | 4.07M | 3.53M | 2.89M | 2.52M |
Gross Profit | 31.12M | 36.48M | 38.87M | 36.57M | 32.63M | 29.05M | 30.03M | 29.53M | 30.57M | 28.56M | 27.24M | 27.01M | 26.39M | 26.92M | 28.17M | 26.34M | 24.55M | 22.98M |
Operating Income | -96.7M | -91.82M | -90.29M | -80.25M | -99.14M | -106.33M | -105.43M | -106.83M | -78.64M | -67.3M | -50.63M | -31.28M | -20.95M | -18.43M | -18.59M | -27.02M | -35.55M | -35.4M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 1K | 1K | 1K | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -80.96M | -74.51M | -72.81M | -87.74M | -118.88M | -107.95M | -114.32M | -110.77M | -53.75M | -44.97M | -23.36M | -4.38M | -27.32M | -31.56M | -44.52M | -57.55M | -68M | -57.78M |
Net Income | -122.99M | -74.51M | -72.81M | -87.75M | -118.89M | -107.95M | -114.33M | -110.81M | -53.78M | -44.97M | -23.36M | -4.35M | -27.29M | -31.56M | -44.52M | -57.54M | -67.97M | -57.75M |
Selling & General & Admin | 113.05M | 117.8M | 119.02M | 107.12M | 117.81M | 120.21M | 119.63M | 119.64M | 95.33M | 82.69M | 64.89M | 41.76M | 25.92M | 24.22M | 25.96M | 36.32M | 46.78M | 44.87M |
Research & Development | 13.17M | 8.99M | 9.64M | 10.2M | 11.92M | 13.12M | 12.75M | 12.61M | 9.77M | 9.16M | 9.05M | 8.63M | 9.29M | 9M | 8.67M | 8.99M | 9.58M | 9.77M |
Other Expenses | 1.6M | 1.5M | 500K | -497K | 2.03M | -2.72M | -1.69M | -713.5K | -30.48M | -55.46M | -55.56M | -90.57M | -92.66M | -94.75M | -126.51M | -119.88M | -116.45M | -113.03M |
Operating Expenses | 127.82M | 128.29M | 129.16M | 116.82M | 131.76M | 135.38M | 135.46M | 136.36M | 109.21M | 95.86M | 77.87M | 51.11M | 33.01M | -738.05K | -31.09M | -45.64M | -60.09M | -58.38M |
Interest Expense | 6.02M | 3.91M | 1.96M | 2.23M | 2.17M | 1.6M | 1.07M | 1.53M | 2.87M | 6.57M | 6.57M | 15.51M | 23.59M | 29.82M | 39.76M | 33.1M | 26.44M | 19.78M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.3M | 7.2M | 5.32M | n/a | -19.56M | -31.82M | -29.94M | -24.62M | -12.36M | n/a | n/a |
Cost & Expenses | 140.94M | 142.53M | 139.99M | 128.51M | 143.08M | 146.48M | 152.17M | 152.03M | 125.1M | 109.11M | 88.67M | 57.39M | 35.68M | 33.07M | 34.25M | 48.57M | 62.99M | 60.9M |
Income Tax Expense | 18K | -1K | -1K | 8K | 8K | 5K | 13K | 45K | 34K | 9K | 4K | -31K | -17K | 12.25K | 10.5K | -7.75K | -24K | -38.5K |
Shares Outstanding (Basic) | 11.6M | 11.56M | 6.95M | 3.63M | 3.43M | 18.66M | 3.86M | 3.99M | 4.07M | 3.99M | 3.83M | 3.8M | 4.03M | 4.03M | 4.35M | 4.35M | 4.91M | 4.91M |
Shares Outstanding (Diluted) | 11.6M | 11.56M | 6.95M | 3.63M | 3.43M | 18.66M | 3.86M | 3.99M | 4.07M | 4.05M | 3.83M | 3.81M | 4.03M | 4.03M | 4.35M | 4.35M | 4.91M | 4.91M |
EPS (Basic) | -12.12 | -15.64 | -13.62 | -19.88 | -27.56 | -16.81 | -16.79 | -9.46 | -0.41 | -0.35 | -0.19 | -0.03 | -0.2 | -0.2 | -0.26 | -0.35 | -0.43 | -0.38 |
EPS (Diluted) | -12.12 | -15.64 | -13.62 | -19.88 | -27.56 | -16.81 | -16.79 | -9.46 | -0.41 | -0.35 | -0.19 | -0.03 | -0.2 | -0.2 | -0.26 | -0.35 | -0.43 | -0.38 |
EBITDA | -56.38M | -71.88M | -66.8M | -81.44M | -112.43M | -102.02M | -103.64M | -102.54M | -78.32M | -63.25M | -46.67M | -26.83M | -18.7M | -13.96M | -16.48M | -17.62M | -23.85M | -25.74M |
EBIT | -33.59M | -70.6M | -70.84M | -85.51M | -116.71M | -106.35M | -107.98M | -106.88M | -48.51M | -33.34M | -16.67M | 4.21M | -20.59M | -15.85M | -18.37M | -19.5M | -26.67M | -28.56M |
Depreciation & Amortization | 3.01M | 4.02M | 4.04M | 4.08M | 4.28M | 4.33M | 4.33M | 4.33M | 4.16M | 4.05M | 3.96M | 3.87M | 3.78M | 3.78M | 3.78M | 3.77M | 3.76M | 3.75M |