Scinai Immunotherapeutics... (SCNI)
NASDAQ: SCNI
· Real-Time Price · USD
1.69
0.16 (10.10%)
At close: Aug 21, 2025, 2:50 PM
Scinai Immunotherapeutics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.24M | 658K | 452K | 284K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 1.24M | 1.24M | 865K | 448K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | -580K | -580K | -413K | -164K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -1.93M | -2.78M | -2.34M | -2.02M | 2.99M | 1.86M | 8M | 11.19M | -1.04M | -471K | 2.88M | -750K | -217K | 378K | -11.08M | -14.34M | -16.26M |
Interest Income | 14.77M | 14.76M | 14.76M | 5.19M | 5.19M | 5.19M | 5.19M | 1.78M | 2.25M | 2.62M | 3.55M | 2.38M | 1.92M | 1.91M | 982.61K | 370.57K | 370.57K |
Pretax Income | 5.93M | 3.77M | 3.64M | -3.7M | -5.14M | -6.5M | -4.7M | -6.75M | -5.98M | -4.94M | -3.22M | -7.07M | -7.77M | -7.74M | -13.32M | 5.63M | -2.8M |
Net Income | 4.35M | 3.74M | 3.64M | -3.7M | -5.14M | -6.5M | -4.7M | -6.75M | -5.98M | -4.94M | -3.22M | -7.07M | -7.77M | -7.74M | -13.32M | 5.63M | -2.8M |
Selling & General & Admin | 2.54M | 2.53M | 2.9M | 3.1M | 3.73M | 4.43M | 5.11M | 5.08M | 5.23M | 5.49M | 5.77M | 6.76M | 7.62M | 7.36M | 6.6M | 6.8M | 5.85M |
Research & Development | 5.25M | 5.54M | 4.83M | 4.56M | 4.8M | 5.21M | 6.33M | 6.31M | 6.83M | 6.21M | 5.57M | 5.08M | 3.68M | 3.13M | 4.48M | 7.53M | 10.39M |
Other Expenses | 572K | 448K | 439K | 439K | -11.68M | -11.55M | -19.42M | -22.56M | -11.02M | -11.23M | -14.22M | -11.08M | -11.08M | -10.87M | 312.00 | -22.03M | -22.03M |
Operating Expenses | 1.94M | 2.08M | 1.8M | 1.73M | -3.11M | -1.86M | -8M | -11.19M | 1.04M | 471K | -2.88M | 750K | 217K | -378K | 11.08M | -7.71M | -5.79M |
Interest Expense | 2.23M | 2.45M | 2.92M | 1.04M | 1.9M | 1.99M | 1.48M | 3.29M | 2.33M | 2.24M | 3.1M | 2.16M | 2.81M | 3.36M | 2.73M | 1.95M | 5.27M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | -401K | 3.44M | 2.79M | 2.31M | -2.99M | -1.86M | -8M | -11.19M | 1.04M | 471K | -2.88M | 750K | 217K | -378K | 11.08M | -7.71M | -5.79M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 806.37K | 392.23K | 843.57K | 637.6K | 506.54K | 223.32K | 469.22K | 337.96K | 292.92K | 194.35K | 186.79K | 186.72K | 186.18K | 75.06K | 113.07K | 143.3K | 132.71K |
Shares Outstanding (Diluted) | 806.37K | 1.24M | 843.57K | 637.6K | 506.54K | 300.38K | 469.22K | 337.96K | 323.81K | 194.35K | 186.79K | 186.72K | 186.18K | 145.15K | 143.3K | 143.3K | 132.71K |
EPS (Basic) | 12.24K | -4.8K | -13.08K | -36.16K | -66.12K | -92.48K | -72.32K | -76.28K | -95.68K | -105.44K | -61.76K | -162.6K | -201.36K | -222K | -407.04K | 231.6K | -112.88K |
EPS (Diluted) | 12.24K | -4.8K | -23.76K | -46.84K | -76.8K | -107.76K | -112.84K | -116.8K | -136.2K | -141.36K | -158K | -279.76K | -318.52K | -339.16K | -431.32K | 134.92K | -209.56K |
EBITDA | 6.59M | 6.02M | 5.94M | -7M | -7.92M | -9.19M | -14.05M | -10.79M | -11.46M | -10.89M | -7.36M | -11.03M | -10.45M | -9.81M | -10.4M | 8.37M | 6.45M |
EBIT | 6.86M | 6.12M | 6.56M | -7.88M | -8.45M | -9.71M | -14.62M | -11.44M | -12.1M | -11.53M | -7.98M | -11.61M | -11.08M | -10.48M | -11.08M | 7.71M | 5.79M |
Depreciation & Amortization | 1.49M | 1.65M | 1.23M | 881K | 530.33K | 512.33K | 568.83K | 642.01K | 641.68K | 637.68K | 685.5K | 657.14K | 697.29K | 748.13K | 741.67K | 734.57K | 723.44K |