Sembcorp Industries Ltd (SCRPF)

AI Score

Unlock

3.94

-0.21 (-5.06%)

At close: Apr 23, 2025, 8:00 PM

Sembcorp Industries Ltd Income Statement

Financials in SGD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.59B	6.82B	7.04B	7.31B	7.58B	10.51B	10.63B	13.17B	13.46B	12B	11.69B	10.02B	9.18B	9.41B	9.08B	8.56B	9.6B	8.45B	9.62B	9.87B	10.44B	10.34B	10.62B	10.18B	8.96B	8.96B	8.35B	8.25B	8.58B	8.15B	7.91B	8.3B	8.56B	9.1B
Cost of Revenue	5.12B	5.3B	5.47B	5.74B	6.01B	8.67B	8.97B	11.31B	11.68B	10.37B	10.04B	8.44B	7.64B	8.26B	8.01B	7.87B	8.92B	7.65B	8.73B	8.87B	9.44B	9.28B	9.56B	9.2B	8B	8B	7.4B	7.2B	7.47B	7.07B	6.8B	7.65B	7.91B	8.39B
Gross Profit	1.47B	1.52B	1.57B	1.57B	1.57B	1.84B	1.66B	1.86B	1.78B	1.63B	1.65B	1.58B	1.54B	1.16B	1.07B	696M	682M	802M	892M	996.56M	1B	1.06B	1.06B	976.72M	966.83M	966.83M	946.07M	1.05B	1.11B	1.08B	1.11B	655.23M	646.72M	711.76M
Operating Income	1.06B	1.13B	1.19B	1.18B	1.17B	1.35B	1.2B	1.25B	1.19B	1.04B	1.06B	1.1B	1.11B	675M	565M	310M	350M	687M	865M	976.07M	970.6M	952.4M	917.59M	790.27M	738.25M	734.28M	726.45M	757.04M	809.13M	796.67M	783.91M	532.62M	497.35M	611.21M
Interest Income	230M	224M	229M	225M	212.5M	243.5M	217M	221M	244M	283M	322M	405.5M	421M	439.5M	458M	365.5M	288M	202.5M	119M	110.78M	99.8M	80.91M	64.01M	69.26M	55.53M	55.53M	42.6M	33.64M	31.7M	24.83M	30.42M	36.07M	36.68M	36.9M
Pretax Income	1.14B	1.19B	1.23B	1.19B	1.14B	1.23B	1.09B	1.1B	1.06B	605.5M	428.5M	326.5M	282M	-49M	-110.5M	-240.5M	-268M	173M	294M	411.9M	447.39M	421.82M	422.84M	327.06M	277.87M	277.87M	312.1M	477.19M	495.22M	526.74M	537.44M	105.91M	167.81M	359.17M
Net Income	952M	986M	1.02B	971.5M	923M	1.11B	999.5M	1.07B	1.03B	583.5M	412M	-687M	-697.5M	-891.5M	-944M	-93M	-121.5M	124.5M	247M	368.1M	379.44M	336.7M	320.35M	237.03M	188.31M	188.31M	230.77M	355.46M	375.77M	406.96M	394.89M	308.2M	376.57M	513.68M
Selling & General & Admin	428M	426.5M	425M	480M	535M	611.5M	589.5M	681.5M	642M	638M	644.5M	527.5M	474M	526M	536M	496M	539M	436M	447M	442.9M	461.66M	421.66M	400.49M	440.45M	396.68M	425.57M	425.59M	382.66M	378.45M	358.89M	360.83M	498.05M	533.31M	529.57M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-203M	-161M	-125M	-102M	129.83M	103.58M	67.58M	45.62M	28.12M	-14.29M	-38.06M	25.82M	100.13M	81.45M	81.52M	39.6M	302.51M	364.17M	431.31M
Operating Expenses	234.5M	171.5M	167M	222.5M	278M	416M	423M	582M	519M	515M	576.5M	459.5M	453.5M	505.5M	460.5M	201.5M	286.5M	182.5M	225M	421.69M	386.81M	365.78M	348.9M	366.58M	333.01M	343.93M	340.66M	338.21M	378.45M	358.89M	360.83M	498.05M	533.31M	529.57M
Interest Expense	407M	411M	411M	381M	381M	177M	177M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	136M	279M	419M	556M	536.17M	513.21M	517.58M	494.75M	463.21M	469.87M	469.87M	484.75M	524.83M	488.77M	435.7M	392.95M	347.92M	322.19M	287.44M
Selling & Marketing Expenses	113M	217M	217M	249M	249M	243.5M	243.5M	269M	269M	258.5M	258.5M	156M	156M	198M	198M	130M	130M	n/a	n/a	n/a	n/a	5M	5M	5M	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.36B	5.47B	5.64B	5.96B	6.29B	9.09B	9.39B	11.89B	12.2B	10.88B	10.62B	8.9B	8.09B	8.76B	8.47B	8.07B	9.2B	7.83B	8.95B	9.29B	9.82B	9.65B	9.91B	9.57B	8.33B	8.34B	7.74B	7.54B	7.84B	7.43B	7.16B	8.14B	8.45B	8.92B
Income Tax Expense	168M	175M	182M	187M	192M	224.5M	197.5M	228M	225.5M	189.5M	184.5M	127.5M	99M	38M	21M	32M	51.5M	70.5M	77M	44.08M	59.49M	76.39M	95.9M	101.33M	90M	90M	67.39M	87.13M	88.99M	85.29M	100.28M	-32.54M	-51.57M	-38.62M
Shares Outstanding (Basic)	1.81B	1.81B	1.84B	1.84B	1.81B	1.81B	1.82B	1.82B	1.78B	1.82B	1.78B	1.78B	1.78B	1.8B	1.78B	1.81B	1.78B	1.78B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.8B	1.79B	1.79B	1.79B	1.8B	1.79B	1.79B	1.79B
Shares Outstanding (Diluted)	1.81B	1.81B	1.84B	1.84B	1.81B	1.81B	1.82B	1.82B	1.82B	1.82B	1.81B	1.81B	1.8B	1.8B	1.78B	1.79B	1.78B	1.78B	1.79B	1.8B	1.8B	1.79B	1.79B	1.8B	1.8B	1.8B	1.81B	1.8B	1.8B	1.8B	1.8B	1.8B	1.8B	1.8B
EPS (Basic)	0.52	0.54	0.56	0.54	0.51	0.61	0.55	0.60	0.57	0.33	0.23	-0.39	-0.4	-0.51	-0.53	-0.05	-0.07	0.07	0.14	0.21	0.21	0.19	0.18	0.13	0.11	0.11	0.13	0.20	0.21	0.23	0.22	0.17	0.21	0.29
EPS (Diluted)	0.52	0.54	0.56	0.54	0.51	0.61	0.55	0.60	0.57	0.33	0.23	-0.39	-0.4	-0.5	-0.53	-0.05	-0.07	0.07	0.14	0.21	0.21	0.19	0.18	0.13	0.10	0.10	0.13	0.20	0.21	0.23	0.22	0.17	0.21	0.28
EBITDA	1.5B	1.56B	1.61B	1.56B	1.52B	1.37B	1.23B	1.45B	1.43B	1.72B	1.74B	1.77B	1.73B	1.39B	1.33B	1.09B	1.14B	1.26B	1.36B	1.4B	1.41B	1.33B	1.32B	1.17B	1.29B	1.39B	1.36B	1.55B	1.42B	1.36B	1.34B	852.31M	837.36M	892.4M
EBIT	1.07B	1.13B	1.19B	1.18B	1.17B	1.02B	882M	540.5M	472M	489.5M	507M	792M	804M	694M	584M	595M	547M	641M	806M	802.07M	878.07M	902.07M	876.07M	748.75M	832.53M	862.71M	911.25M	1.12B	978.6M	957.67M	930.39M	453.82M	490M	646.61M
Depreciation & Amortization	433M	431M	429M	388.5M	348M	460M	460.5M	631.5M	674M	679M	681M	674M	622.5M	716.5M	763.5M	662.5M	766.5M	617.5M	627M	663.21M	649.41M	622.79M	594.17M	575.75M	575.69M	576.92M	571.33M	556.96M	517.98M	480.72M	453.71M	438.25M	428.06M	422.61M