SCOR SE (SCRYY)

AI Score

Unlock

3.15

-0.03 (-0.94%)

At close: Apr 25, 2025, 3:56 PM

SCOR SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.71B	4.35B	4.08B	4.47B	4.13B	4.14B	4.19B	4.11B	3.96B	3.87B	3.78B	3.81B	3.24B	3.74B	5.58B	3.71B	4.67B	3.87B	5.55B	3.68B	4.54B	3.6B	5.16B	3.44B	4.19B	3.47B	4.92B	3.36B	6.36B	3.47B	4.71B	3.24B	3.87B	3.12B
Cost of Revenue	n/a	965M	-1.84B	-1.37B	-616M	797M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	4.71B	3.39B	5.92B	5.84B	4.75B	3.34B	4.19B	4.11B	3.96B	3.87B	3.78B	3.81B	3.24B	3.74B	5.58B	3.71B	4.67B	3.87B	5.55B	3.68B	4.54B	3.6B	5.16B	3.44B	4.19B	3.47B	4.92B	3.36B	6.36B	3.47B	4.71B	3.24B	3.87B	3.12B
Operating Income	-227M	286M	350M	256M	315M	444M	-498M	-844M	-177M	-48M	205M	-13M	498M	106M	166M	173M	-119M	266M	35M	186M	265M	217M	-17M	154M	262M	229M	419M	-366M	387M	208M	250M	234M	184M	284M
Interest Income	27M	27M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	32M	13M	33M	32M	32M	4M	37M	39M	33M	4M	35M	n/a	36M	n/a	37M	n/a	37M	n/a	35M	n/a	39M	n/a	44M	n/a	56M
Pretax Income	-236M	295M	359M	258M	315M	446M	349M	-241M	-138M	-80M	179M	-51M	470M	70M	138M	143M	-171M	226M	9M	151M	228M	180M	-50M	119M	224M	204M	354M	-399M	386M	168M	203M	203M	137M	229M
Net Income	-308M	196M	162M	147M	191M	311M	208M	-270M	-159M	-80M	117M	-41M	335M	45M	99M	109M	-136M	162M	21M	115M	155M	131M	-20M	80M	96M	166M	261M	-267M	292M	140M	165M	163M	105M	170M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	267M	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.94B	-356M	-517M	-297M	1.08B	-359M	-1.17B	-972M	-3.98B	-879M	-864M	-861M	-114M	-801M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-6.24B	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.94B	356M	517M	297M	-1.08B	359M	1.17B	972M	4.27B	879M	864M	861M	114M	801M	5.44B	3.53B	4.81B	3.61B	5.53B	3.49B	4.28B	3.38B	5.21B	3.28B	3.92B	3.23B	4.57B	3.73B	-5.97B	3.26B	4.52B	3B	3.68B	2.84B
Interest Expense	n/a	n/a	25M	29M	27M	26M	27M	25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	78M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.94B	-4.03B	-3.7B	-4.17B	-2.71B	-3.65B	-3.81B	-4.31B	-4.05B	-3.91B	-3.57B	-3.82B	-2.72B	-3.63B	5.44B	3.53B	4.81B	3.61B	5.53B	3.49B	4.28B	3.38B	5.21B	3.28B	3.92B	3.23B	4.57B	3.73B	5.98B	3.26B	4.52B	3B	3.68B	2.84B
Income Tax Expense	54M	63M	161M	80M	96M	107M	137M	29M	4M	-1M	59M	-10M	133M	25M	41M	33M	32M	64M	12M	36M	74M	48M	28M	40M	125M	38M	93M	132M	95M	29M	34M	40M	33M	59M
Shares Outstanding (Basic)	17.91B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.78B	1.78B	1.8B	1.83B	1.84B	1.86B	1.86B	1.91B	1.85B	1.86B	1.86B	1.92B	1.85B	1.89B	1.85B	1.5B	1.86B	1.98B	1.88B	1.88B	1.87B	1.86B	1.86B	1.86B	1.85B	1.86B	1.85B
Shares Outstanding (Diluted)	17.91B	1.79B	1.93B	1.79B	1.85B	1.79B	1.79B	1.78B	1.78B	1.8B	1.84B	1.84B	1.89B	1.86B	1.93B	1.85B	1.86B	1.86B	1.94B	1.85B	1.89B	1.85B	1.5B	1.86B	1.95B	1.88B	1.88B	1.87B	1.89B	1.86B	1.85B	1.85B	1.85B	1.85B
EPS (Basic)	-0.02	0.11	0.09	0.08	0.11	0.17	0.12	-0.15	-0.09	-0.04	0.06	-0.02	0.18	0.02	0.05	0.06	-0.07	0.09	0.01	0.06	0.08	0.07	-0.01	0.04	0.05	0.09	0.14	-0.14	0.16	0.07	0.09	0.09	0.06	0.09
EPS (Diluted)	-0.02	0.11	0.09	0.08	0.11	0.17	0.12	-0.15	-0.09	-0.04	0.06	-0.02	0.18	0.02	0.05	0.06	-0.07	0.09	0.01	0.06	0.08	0.07	-0.01	0.04	0.05	0.09	0.14	-0.14	0.15	0.07	0.09	0.09	0.06	0.09
EBITDA	n/a	n/a	-27M	-29M	-28M	-26M	312M	208M	-14M	n/a	-29M	-18M	-30M	-4M	-26M	-31M	15M	-40M	-2M	-35M	-1M	-38M	25M	-34M	4M	-25M	-65M	-21M	264M	-39M	-51M	-31M	-46M	-55M
EBIT	-208M	322M	384M	287M	630M	472M	-508M	-216M	-111M	-48M	207M	-18M	504M	102M	171M	180M	-131M	259M	46M	186M	264M	216M	-7M	157M	266M	242M	394M	-387M	264M	206M	241M	226M	n/a	567M
Depreciation & Amortization	n/a	-286M	-350M	-256M	-315M	-444M	498M	844M	177M	48M	-205M	13M	-498M	-106M	-166M	-173M	119M	-266M	-35M	-186M	-265M	-217M	17M	-154M	-262M	-229M	-419M	366M	-268M	-208M	-250M	-234M	-184M	-284M