Vivid Seats Inc.

NASDAQ: SEAT · Real-Time Price · USD
17.81
0.34 (1.95%)
At close: Aug 15, 2025, 3:00 PM

Vivid Seats Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
14.3M 74.54M 70.78M -19.13M
Depreciation & Amortization
45.94M 18M 7.73M 2.32M
Stock-Based Compensation
50.43M 27.61M 19.05M 6.05M
Other Working Capital
-40.51M 7.68M -48.66M 40.81M
Other Non-Cash Items
-4.98M 35.27M -2.42M 29.69M
Deferred Income Tax
1.25M -44.28M n/a 37.22M
Change in Working Capital
-53.01M 36.19M -80.77M 163.79M
Operating Cash Flow
53.92M 147.32M 14.38M 219.93M
Capital Expenditures
-4.23M -895K -15.41M -9.65M
Cash Acquisitions
n/a -206.87M -8K 301K
Purchase of Investments
n/a -6M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-22.52M -11.88M -11.85M -8.51M
Investing Cash Flow
-26.74M -225.64M -15.41M -9.35M
Debt Repayment
120.18M -3.03M -192.77M -485.12M
Common Stock Repurchased
-22.98M -20.09M -32.49M -236.03M
Dividend Paid
n/a n/a n/a -17.7M
Other Financial Acitivies
-11.12M -20.31M -11.21M 257.56M
Financial Cash Flow
86.08M -43.43M -236.48M -6.11M
Net Cash Flow
112.21M -119.86M -237.52M 204.47M
Free Cash Flow
49.7M 134.54M -1.03M 210.28M