SolarEdge Technologies In... (SEDG)
15.86
-0.07 (-0.44%)
At close: Mar 28, 2025, 3:59 PM
15.77
-0.53%
After-hours: Mar 28, 2025, 06:02 PM EDT
SolarEdge Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 901.46M | 2.98B | 3.11B | 1.96B | 1.46B | 1.43B | 937.24M | 607.04M | 479.99M | 489.84M | 325.08M | 133.22M | 79.03M | 75.35M |
| Cost of Revenue | 1.78B | 2.27B | 2.27B | 1.33B | 997.91M | 946.32M | 618M | 392.28M | 318.1M | 337.89M | 243.29M | 111.25M | 74.63M | 76.03M |
| Gross Profit | -877.2M | 703.82M | 844.65M | 629.32M | 461.36M | 479.34M | 319.24M | 214.77M | 161.89M | 151.96M | 81.78M | 21.97M | 4.41M | -677K |
| Operating Income | -1.71B | 40.2M | 166.12M | 207.14M | 142.56M | 189.95M | 139.42M | 91.09M | 67.08M | 71.76M | 28.26M | -18.37M | -27.46M | -27.46M |
| Interest Income | 34.32M | 33.16M | 11.95M | 3.16M | 3.82M | 4.71M | 5.63M | 4.4M | 4.07M | 1.11M | n/a | 2.01M | 1.07M | n/a |
| Pretax Income | -1.71B | 81.1M | 177.16M | 187.22M | 163.67M | 178.6M | 137.12M | 100.24M | 61.2M | 72.23M | 23.08M | -21.16M | -28.07M | -27.75M |
| Net Income | -1.81B | 34.33M | 93.78M | 169.17M | 140.32M | 146.55M | 128.83M | 84.17M | 50.76M | 76.61M | 21.12M | -21.38M | -28.18M | -27.78M |
| Selling & General & Admin | 294.32M | 310.82M | 272.18M | 201.2M | 159.1M | 145.65M | 97.57M | 68.71M | 54.26M | 46.97M | 31.51M | 22.09M | 16.05M | 13M |
| Research & Development | 277.24M | 321.48M | 289.81M | 219.63M | 163.12M | 121.35M | 82.25M | 54.97M | 40.56M | 33.23M | 22.02M | 18.26M | 15.82M | 13.78M |
| Other Expenses | 259.53M | n/a | 7.72M | 859K | 4.9M | -17.12M | n/a | -1.35M | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 831.08M | 663.62M | 678.53M | 422.18M | 318.8M | 267M | 179.82M | 123.68M | 94.82M | 80.2M | 53.53M | 40.34M | 31.87M | 26.78M |
| Interest Expense | 18.65M | 15.39M | 9.95M | 8.67M | 8.07M | 4.8M | 2.54M | 1.71M | n/a | n/a | 895K | n/a | n/a | 58K |
| Selling & Marketing Expenses | 146.87M | 164.32M | 159.68M | 119M | 95.98M | 87.98M | 68.31M | 50.03M | 38.2M | 34.83M | 24.97M | 17.79M | 12.78M | 9.93M |
| Cost & Expenses | 2.61B | 2.91B | 2.94B | 1.76B | 1.32B | 1.21B | 797.82M | 515.96M | 412.92M | 418.08M | 296.82M | 151.59M | 106.5M | 102.81M |
| Income Tax | 98.05M | 46.42M | 83.38M | 18.05M | 23.34M | 33.65M | 9.08M | 16.07M | 10.43M | -4.38M | 1.96M | 220K | 108K | 36K |
| Shares Outstanding (Basic) | 57.08M | 56.56M | 55.09M | 52.2M | 50.22M | 47.92M | 47.89M | 42.3M | 41.03M | 39.99M | 11.9M | 29.7M | 29.7M | 38.07M |
| Shares Outstanding (Diluted) | 57.08M | 57.24M | 58.1M | 55.97M | 52.8M | 50.2M | 47.98M | 45.43M | 43.84M | 44.38M | 15.27M | 31.64M | 31.64M | 39.12M |
| EPS (Basic) | -31.64 | 0.61 | 1.70 | 3.24 | 2.79 | 3.06 | 2.69 | 1.99 | 1.24 | 1.92 | 0.30 | -0.72 | -0.95 | -0.73 |
| EPS (Diluted) | -31.64 | 0.60 | 1.61 | 3.02 | 2.66 | 2.92 | 2.69 | 1.85 | 1.16 | 1.73 | 0.27 | -0.68 | -0.89 | -0.71 |
| EBITDA | -1.64B | 142.49M | 237.63M | 237.44M | 206.06M | 211.32M | 152.14M | 107.4M | 68.08M | 76.08M | 26.6M | -17.19M | -25.1M | -26.41M |
| Depreciation & Amortization | 59.87M | 57.2M | 49.68M | 39.53M | 31.83M | 26.89M | 12.62M | 7.16M | 5.52M | 3.85M | 2.25M | 1.98M | 1.84M | 1.28M |