Origin Agritech Limited
(SEED) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
1.99
-1.77%
After-hours Jan 06, 2025, 03:42 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 93.31M | 52.58M | 46.42M | 52.51M | 92.44M | 12.93M | n/a | 335.25M | 376.25M | 414.89M | 481.69M | 552.11M | 567.43M | 584.86M | 592.49M | 513.49M | 489.38M | 207.38M | n/a | n/a | 98.72M | 75.06M |
Cost of Revenue | 76.06M | 36.39M | 33.61M | 49.00M | 105.27M | 7.05M | n/a | 259.25M | 264.04M | 301.15M | 315.08M | 387.78M | 371.59M | 353.59M | 392.84M | 404.80M | 462.85M | 129.22M | n/a | n/a | 46.01M | 50.34M |
Gross Profit | 17.25M | 16.19M | 12.81M | 3.51M | -12.83M | 5.88M | n/a | 76.00M | 112.21M | 113.74M | 166.61M | 164.33M | 195.84M | 231.27M | 199.65M | 108.69M | 26.53M | 78.17M | n/a | n/a | 52.71M | 24.71M |
Operating Income | -14.99M | 13.45M | -68.04M | -63.49M | -56.34M | -35.52M | -68.56M | -61.31M | 1.34M | -24.48M | 18.16M | -3.47M | 12.61M | 61.98M | 45.70M | -42.38M | -152.15M | 17.45M | -6.91M | -4.43K | 31.22M | 4.58M |
Interest Income | n/a | 8.23M | 8.56M | 5.80M | 3.00K | 6.00K | 1.43M | 162.00K | 775.00K | 596.00K | 1.78M | 2.55M | 1.77M | 1.63M | 2.04M | 5.20M | 10.94M | 888.09K | 1.38M | 1.38M | 440.00K | 134.00K |
Pretax Income | 62.83M | 2.31M | -126.90M | -102.42M | -65.14M | -152.79M | -76.14M | -75.40M | -16.52M | -48.52M | 13.77M | -923.00K | 949.00K | 75.67M | -10.19M | -45.56M | -149.66M | 17.69M | n/a | n/a | 30.63M | 11.12M |
Net Income | 55.33M | 2.33M | -127.08M | -102.84M | -65.65M | -153.66M | -75.67M | -65.58M | -13.81M | -9.53M | 7.49M | -1.43M | -23.08M | 49.05M | -40.82M | -43.29M | -163.20M | 16.42M | -5.53M | -4.43K | 26.56M | 8.12M |
Selling & General & Admin | 22.59M | 21.66M | 78.88M | 62.89M | 31.27M | 32.56M | 34.91M | 100.24M | 80.67M | 105.40M | 121.53M | 134.02M | 143.58M | 130.94M | 120.48M | 126.56M | 150.24M | 56.04M | 6.91M | 4.43K | 16.12M | 8.90M |
Research & Development | 7.45M | 7.43M | 1.98M | 4.12M | 13.27M | 27.13M | 38.68M | 44.03M | 48.74M | 40.38M | 42.16M | 37.63M | 44.77M | 38.36M | 33.47M | 24.51M | 28.44M | 6.98M | n/a | n/a | 5.37M | 2.50M |
Other Expenses | 2.20M | 26.34M | 25.53M | 956.00K | -1.03M | -18.29M | -5.03M | -6.96M | -18.54M | -7.55M | -15.24M | -3.85M | -5.12M | n/a | n/a | n/a | n/a | -2.31M | n/a | n/a | n/a | 8.74M |
Operating Expenses | 32.24M | 29.09M | 80.86M | 67.00M | 43.51M | 41.40M | 68.56M | 137.31M | 110.87M | 138.22M | 148.45M | 167.80M | 183.23M | 169.29M | 153.95M | 151.07M | 178.68M | 60.71M | 6.91M | 4.43K | 21.49M | 20.14M |
Interest Expense | 982.00K | 8.23M | 8.56M | 5.80M | 4.68M | 22.79M | 9.01M | 14.25M | 18.63M | 19.74M | 11.33M | 4.03M | 1.47M | 8.54M | 16.78M | 36.94M | 21.70M | 1.83M | 1.83M | n/a | 417.00K | 172.00K |
Selling & Marketing Expenses | 8.36M | 7.33M | 5.56M | 4.82M | 4.04M | 411.00K | n/a | 38.08M | 39.99M | 58.97M | 55.38M | 56.44M | 56.83M | 52.23M | 55.65M | 53.20M | 57.99M | -27.04M | n/a | n/a | 6.48M | 8.90M |
Cost & Expenses | 108.30M | 65.48M | 114.47M | 116.00M | 148.78M | 48.45M | 68.56M | 396.56M | 374.91M | 439.37M | 463.53M | 555.58M | 554.82M | 522.88M | 546.80M | 555.87M | 641.53M | 189.93M | 6.91M | 4.43K | 67.50M | 70.48M |
Income Tax | 162.00K | -14.00K | 178.00K | 425.00K | 510.00K | -94.48M | -46.02M | 1.44M | 1.29M | -38.38M | 4.46M | 1.86M | 13.73M | 9.32M | 11.73M | -4.00M | -49.00K | 1.40M | 5.53M | 4.43K | 1.50M | 3.23M |
Shares Outstanding (Basic) | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.32M | 2.30M | 2.30M | 2.33M | 1.08M | 1.08M | 1.00M | 1.00M | 1.00M |
Shares Outstanding (Diluted) | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.33M | 2.30M | 2.30M | 2.33M | 1.12M | 1.12M | 1.00M | 1.00M | 1.00M |
EPS (Basic) | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.20 | -0.61 | -10 | 21.20 | -17.74 | -18.83 | -70.14 | 15.21 | -5.53 | -0.00 | 26.56 | 8.12 |
EPS (Diluted) | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.20 | -0.61 | -10 | 21.00 | -17.74 | -18.83 | -70.14 | 14.61 | -5.53 | -0.00 | 26.56 | 8.12 |
EBITDA | 67.84M | 17.35M | -137.91M | -86.01M | -46.67M | -19.06M | -85.15M | -34.21M | -19.75M | -256.00K | 40.33M | 22.65M | 25.73M | 105.92M | 73.67M | 13.68M | -119.85M | 21.60M | -6.91M | 77.13M | 38.39M | 31.05M |
Depreciation & Amortization | 4.03M | 3.90M | 8.28M | 10.61M | 13.80M | 16.45M | 27.69M | 31.22M | 30.55M | 28.52M | 28.16M | 19.54M | 23.31M | 21.71M | 21.27M | 22.30M | 22.03M | 6.76M | n/a | n/a | -166.00K | -6.58M |