Solaris Energy Infrastructure Inc. (SEI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Solaris Energy Infrastruc...

NYSE: SEI · Real-Time Price · USD
26.46
-0.03 (-0.11%)
At close: Sep 05, 2025, 3:59 PM
26.60
0.53%
After-hours: Sep 05, 2025, 06:00 PM EDT

Solaris Energy Infrastructure Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
28.92M 38.77M 33.51M -1.26M
Depreciation & Amortization
47.22M 36.19M 30.43M 27.21M
Stock-Based Compensation
10.59M 7.74M 6.09M 5.21M
Other Working Capital
-6.2M -5.57M 14.88M -2.07M
Other Non-Cash Items
-2.66M 989K 2.61M 516K
Deferred Income Tax
3.98M 7.25M 7.68M 132K
Change in Working Capital
-28.69M -2.68M -12.34M -15.34M
Operating Cash Flow
59.37M 88.26M 68M 16.47M
Capital Expenditures
-188.42M -64.39M -81.41M -19.64M
Cash Acquisitions
-117.06M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
452K 2.38M 1.87M 114K
Investing Cash Flow
-305.03M -62M -79.54M -19.52M
Debt Repayment
295.56M 21.02M 6.39M -30K
Common Stock Repurchased
-9.79M -27.8M n/a n/a
Dividend Paid
-14.6M -14.07M -13.8M -13.56M
Other Financial Acitivies
-32.35M -8.41M -8.71M -7.24M
Financial Cash Flow
399.7M -29.26M -16.12M -20.82M
Net Cash Flow
154.03M -3M -27.66M -23.87M
Free Cash Flow
-129.05M 23.87M -13.41M -3.17M