Sera Prognostics Inc.

NASDAQ: SERA · Real-Time Price · USD
2.24
-0.01 (-0.44%)
At close: Aug 15, 2025, 9:43 AM

Sera Prognostics Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-32.9M -36.24M -44.19M -35.01M
Depreciation & Amortization
833K 900K 756K 659K
Stock-Based Compensation
7.01M 5.27M 5.05M 3.13M
Other Working Capital
-597K 4.01M 3.29M 2.99M
Other Non-Cash Items
-412K -638K 213K 678K
Deferred Income Tax
n/a n/a n/a -1.05M
Change in Working Capital
11.28M 3.52M 3.55M -44K
Operating Cash Flow
-14.19M -27.19M -34.61M -31.64M
Capital Expenditures
-56K -128K -791K -1.3M
Cash Acquisitions
n/a n/a 16K 81.25M
Purchase of Investments
-35.83M -54.14M -48.07M -82.06M
Sales Maturities Of Investments
48.67M 54.4M 54.4M 800K
Other Investing Acitivies
-1.04M 311K 6.34M -81.25M
Investing Cash Flow
11.74M 438K 5.55M -82.56M
Debt Repayment
-440K -466K -303K -7.66M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
3.05M 1.22M 308K 1.66M
Financial Cash Flow
2.61M 752K 5K 159.59M
Net Cash Flow
163K -26M -29.05M 45.4M
Free Cash Flow
-14.24M -27.32M -35.4M -32.94M