Sera Prognostics Inc. (SERA)
NASDAQ: SERA
· Real-Time Price · USD
2.24
-0.01 (-0.44%)
At close: Aug 15, 2025, 3:59 PM
2.25
0.45%
After-hours: Aug 15, 2025, 04:04 PM EDT
Sera Prognostics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 108K | 115K | 77K | 94K | 107K | 206K | 306K | 330K | 375K | 330K | 268K | 229K | 165K | 107K | 82K | 62K | 44K | 30K |
Cost of Revenue | 334K | 105K | 82K | 286K | 317K | 377K | 422K | 245K | 259K | 235K | 193K | 148K | 100K | 52K | 37K | 26K | 19K | 13K |
Gross Profit | -226K | 10K | -5K | -192K | -210K | -171K | -116K | 85K | 116K | 95K | 75K | 81K | 65K | 55K | 45K | 36K | 25K | 17K |
Operating Income | -36.85M | -36.79M | -36.63M | -35.96M | -35.28M | -37.49M | -39.72M | -41.39M | -44.4M | -44.68M | -45.65M | -47.78M | -46.03M | -41.67M | -35.4M | -27.6M | -22.8M | -19.7M |
Interest Income | 2.68M | 2.08M | 2.75M | 2.65M | 2.39M | 2.05M | 1.64M | 1.25M | 906K | 635K | 456K | 364K | 268K | 222K | 146K | 57K | 30K | 16K |
Pretax Income | -32.73M | -32.99M | -32.9M | -32.24M | -31.54M | -33.77M | -36.24M | -38.06M | -41.56M | -42.54M | -44.19M | -46.92M | -46.07M | -40.86M | -35.01M | -27.9M | -23.11M | -21.51M |
Net Income | -32.73M | -32.99M | -32.9M | -32.24M | -31.54M | -33.77M | -35.49M | -37.35M | -40.32M | -41.08M | -43.37M | -46.07M | -45.75M | -40.77M | -35.01M | -27.9M | -23.11M | -21.51M |
Selling & General & Admin | 23.52M | 22.42M | 21.9M | 20.59M | 19.86M | 22.82M | 24.69M | 26.66M | 29.06M | 29.75M | 31.48M | 34.03M | 33.72M | 29.78M | 24.42M | 17.6M | 13.63M | 11.59M |
Research & Development | 13.1M | 14.38M | 14.73M | 15.27M | 15.31M | 14.59M | 15.01M | 14.81M | 15.45M | 15.03M | 14.24M | 13.83M | 12.38M | 11.95M | 11.02M | 10.04M | 9.2M | 8.13M |
Other Expenses | n/a | n/a | n/a | -1.77M | -1.77M | -1.77M | -1.77M | n/a | n/a | n/a | 18K | 83K | 73K | 77K | 30K | -35K | -33K | -47K |
Operating Expenses | 36.63M | 36.8M | 36.63M | 35.77M | 35.07M | 37.32M | 39.6M | 41.48M | 44.51M | 44.78M | 45.73M | 47.86M | 46.1M | 41.73M | 35.44M | 27.64M | 22.83M | 19.72M |
Interest Expense | 9K | 15K | 28K | 33K | 42K | 48K | 55K | 62K | 69K | 73K | 61K | 45K | 463K | 445K | 748K | 1.3M | 1.29M | 1.71M |
Selling & Marketing Expenses | 6.74M | 6.01M | 5.77M | 4.81M | 4.99M | 6.76M | 8.35M | 10.1M | 11.71M | 13.06M | 14.7M | 16.19M | 15.91M | 13.44M | 10.33M | 6.79M | 5.16M | 4.13M |
Cost & Expenses | 36.96M | 36.9M | 36.71M | 36.05M | 35.39M | 37.7M | 40.03M | 41.72M | 44.77M | 45.01M | 45.92M | 48.01M | 46.2M | 41.78M | 35.48M | 27.66M | 22.85M | 19.73M |
Income Tax Expense | n/a | n/a | n/a | -52K | -52K | -38K | -786K | -694K | -1.23M | -1.47M | -812K | -854K | -320K | -94K | -2K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 49.07M | 41.97M | 33.94M | 33.52M | 32.93M | 32.22M | 31.41M | 31.29M | 31.08M | 31.02M | 31.02M | 31.01M | 30.95M | 30.8M | 30.72M | 25.09M | 30.51M | 30.51M |
Shares Outstanding (Diluted) | 49.07M | 41.97M | 33.94M | 33.52M | 32.93M | 32.22M | 31.41M | 31.29M | 31.08M | 31.02M | 31.02M | 31.01M | 30.95M | 30.8M | 30.72M | 25.09M | 30.51M | 30.51M |
EPS (Basic) | -0.85 | -0.94 | -0.99 | -0.99 | -0.98 | -1.07 | -1.14 | -1.21 | -1.31 | -1.33 | -1.4 | -1.49 | -1.55 | -1.4 | -1.22 | -1.11 | -1 | -1.05 |
EPS (Diluted) | -0.85 | -0.94 | -0.99 | -0.99 | -0.98 | -1.07 | -1.14 | -1.21 | -1.31 | -1.33 | -1.4 | -1.49 | -1.55 | -1.4 | -1.22 | -1.11 | -1 | -1.05 |
EBITDA | -31.85M | -32.13M | -32.04M | -31.38M | -30.51M | -32.62M | -34.93M | -36.63M | -40.27M | -41.38M | -43.23M | -46.23M | -45.05M | -40.95M | -34.76M | -26.98M | -22.08M | -18.93M |
EBIT | -32.71M | -32.97M | -32.87M | -32.21M | -31.49M | -33.73M | -36.19M | -38M | -41.5M | -42.47M | -44.13M | -46.88M | -45.63M | -41.51M | -35.36M | -27.69M | -22.9M | -19.8M |
Depreciation & Amortization | 865K | 836K | 833K | 834K | 981K | 1.1M | 1.26M | 1.37M | 1.22M | 1.09M | 893K | 710K | 610K | 610K | 646K | 703K | 839K | 869K |