Sega Sammy Inc. (SGAMY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Sega Sammy Inc.

OTC: SGAMY · Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM

Sega Sammy Income Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Revenue
440.29B 458.4B 464.6B 467.9B 467.58B 460.7B 431.57B 389.63B 356.18B 336.15B 327.62B 320.95B 304.32B 302.42B 288.81B 277.75B 295.96B 311.28B 342.24B
Cost of Revenue
247.9B 262.3B 267.04B 271.16B 272.5B 260.42B 249.2B 231.57B 211.59B 206.89B 198.64B 193.08B 187.32B 187.21B 182.75B 176.97B 185.27B 198.33B 215.37B
Gross Profit
192.39B 196.1B 197.56B 196.74B 195.08B 200.28B 182.36B 158.07B 144.58B 129.26B 128.98B 127.87B 117B 115.2B 106.07B 100.78B 110.69B 112.95B 126.87B
Operating Income
46.1B 50.07B 53.62B 56.84B 63.01B 76.79B 66.57B 46.79B 37.6B 26.94B 30.98B 32.04B 25.69B 24.31B 14.25B 6.55B 13.1B 9.97B 20.38B
Interest Income
1.37B 1.89B 2.27B 1.94B 1.49B 1.08B 756M 433M 232M 143M 117M 112M 126M 135M 138M 136M 167M 190M 226M
Pretax Income
46.88B 44.63B 49.75B 41.83B 53.32B 67.57B 65.47B 47.07B 42.13B 34.78B 38.76B 37.92B 34.62B 28.49B -119M -9.84B -10.14B -8.57B 18.39B
Net Income
39.48B 40.32B 40.32B 33.06B 48.42B 59.44B 60.04B 45.94B 40.42B 34.63B 37.24B 37.03B 36.97B 35B 7.51B 1.27B -15.45B -17.81B 8.76B
Selling & General & Admin
130.87B 112.08B 94.62B 90.58B 84.96B 81.02B 76.2B 71.68B 59.66B 68.87B 77.06B 64B 66.76B 66.35B 67.27B 80.56B 72.86B 78.27B 81.77B
Research & Development
15.42B 33.94B 49.32B 61.37B 59.16B 54.51B 51.65B 51.41B 85.33B 84.16B 82.27B 81.34B 47.87B 35.16B 24.54B 13.66B 49.75B 49.75B 49.75B
Other Expenses
-583M -267M -394M -351M 385M -27M 170M 142M 507M 360M 319M 330M 275M 525M 348M 389M 545M 198M 228M
Operating Expenses
146.29B 146.03B 143.94B 139.9B 132.06B 123.48B 115.79B 111.27B 106.98B 102.32B 98B 95.82B 91.3B 90.89B 91.81B 94.22B 97.58B 102.98B 106.48B
Interest Expense
748M 954M 1.1B 766M 526M 398M 323M 321M 314M 311M 304M 301M 343M 385M 435M 470M 465M 448M 454M
Selling & Marketing Expenses
36.74B 36.74B 36.74B 36.74B 24.32B 24.32B 24.32B 24.32B 18.11B 18.11B 18.11B 18.11B 14.19B 14.19B 14.19B 14.19B 19.01B 19.01B 19.01B
Cost & Expenses
394.19B 408.33B 410.98B 411.06B 404.56B 383.9B 364.99B 342.84B 318.58B 309.21B 296.64B 288.9B 278.63B 278.1B 274.56B 271.19B 282.85B 301.31B 321.85B
Income Tax Expense
9.33B 6.21B 9.35B 8.7B 4.87B 8.13B 5.44B 1.14B 1.71B 153M 1.52B 903M -2.32B -6.68B -8.09B -11.72B 4.68B 8.77B 9.36B
Shares Outstanding (Basic)
1.37B 866.53M 867.37M 864.06M 878.1M 883.2M 883M 883.01M 883.02M 3.55B 3.54B 3.66B 3.75B 3.76B 3.76B 3.76B 3.76B 3.76B 3.76B
Shares Outstanding (Diluted)
1.37B 866.78M 867.37M 864.06M 882.35M 889.38M 888.36M 886.94M 887.01M 3.55B 3.55B 3.66B 3.77B 3.76B 3.76B 3.76B 3.76B 3.76B 3.76B
EPS (Basic)
40.72 46.32 46.19 37.46 54.91 67.31 62.50 43.85 31.09 9.43 10.02 9.90 9.84 9.31 2.00 0.34 -4.11 -4.74 2.33
EPS (Diluted)
40.72 46.25 46.07 37.23 54.61 66.96 62.19 43.65 30.96 9.40 9.99 9.89 9.82 9.31 2.00 0.34 -4.11 -4.74 2.33
EBITDA
62.06B 60.9B 54.19B 56.61B 61.44B 79.78B 79.65B 60.09B 50.72B 40.82B 44.73B 41.87B 42.23B 40.14B 14.39B 9.55B 10.6B 8.8B 36.53B
EBIT
46.1B 48.95B 45.63B 48.88B 53.85B 67.96B 65.8B 47.39B 42.44B 32.57B 36.54B 35.7B 32.44B 28.87B 316M -9.37B -9.67B -8.12B 18.84B
Depreciation & Amortization
15.96B 16.35B 15.05B 14.21B 12.96B 11.65B 12.69B 12.85B 13.81B 13.96B 14.05B 13.72B 13.06B 13.3B 14.87B 16.73B 18.09B 19.43B 19.36B