SES S.A. (SGBAF)

AI Score

Unlock

5.50

0.06 (1.10%)

At close: Apr 24, 2025, 2:32 PM

SES S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	526M	497M	983M	498M	3.78B	507M	497M	490M	544M	501M	451M	448M	431M	444M	439M	436M	426M	462.5M	468.6M	478.9M	489M	490.5M	480.8M	480.6M	464.1M	488M	503.8M	477.6M	507.8M	478.5M	508.1M	540.6M	578.7M	533.3M	475.2M	481.6M
Cost of Revenue	n/a	n/a	847M	223M	958M	245M	831M	225M	897M	217M	694M	174M	762M	173M	721M	168M	745.2M	175M	741.8M	198.9M	772.1M	185.4M	729M	190.5M	41.4M	180.1M	183.7M	168.2M	82.4M	171M	178.6M	183M	39.4M	172.2M	131.6M	125.4M
Gross Profit	526M	497M	136M	275M	2.83B	262M	-334M	265M	-353M	284M	-243M	274M	-331M	271M	-282M	268M	-319.2M	287.5M	-273.2M	280M	-283.1M	305.1M	-248.2M	290.1M	422.7M	307.9M	320.1M	309.4M	425.4M	307.5M	329.5M	357.6M	539.3M	361.1M	343.6M	356.2M
Operating Income	-67M	20M	136M	117M	2.83B	1.24B	72M	87M	97M	97M	78M	107M	168M	105M	94M	101M	-215M	113M	79.7M	104.3M	32.8M	116.4M	103M	113.2M	-13.2M	126.6M	138.9M	138.8M	129.9M	142.4M	119.3M	186.7M	705.1M	192.8M	203.4M	214.2M
Interest Income	114M	n/a	n/a	5M	5M	n/a	18M	29M	112M	24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	1.5M	n/a	n/a	n/a	1.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6.9M	n/a
Pretax Income	-43M	14M	-5M	116M	-840M	1.24B	54M	58M	-224M	121M	64M	91M	164M	82M	76M	75M	-264M	68.7M	35.3M	58M	-18.7M	83.4M	59.4M	75.4M	-48M	90.3M	99.6M	102.9M	121.1M	108.8M	80.4M	157M	171M	628.2M	170.4M	171.6M
Net Income	-62M	4M	n/a	73M	-1.01B	770M	37M	55M	-233M	97M	19M	82M	248M	68M	68M	69M	-240M	67.6M	35.6M	51M	46.3M	80.7M	97M	72.2M	-11.3M	76M	129.5M	98.2M	201.6M	119M	147.1M	128.4M	138.7M	596.7M	112.2M	115.1M
Selling & General & Admin	n/a	n/a	n/a	n/a	141M	n/a	n/a	n/a	94M	n/a	n/a	n/a	68M	n/a	n/a	n/a	82M	n/a	n/a	n/a	75M	n/a	n/a	n/a	89.8M	n/a	n/a	n/a	102.9M	n/a	n/a	n/a	78.2M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	593M	477M	n/a	n/a	5M	n/a	n/a	405M	125M	406M	351M	343M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.2M	n/a	n/a	n/a	-480.9M	n/a	3.5M	n/a
Operating Expenses	593M	477M	n/a	164M	-5M	425M	426M	405M	125M	406M	351M	343M	61M	349M	365M	362M	105M	349.5M	388.9M	374.6M	223.1M	374.1M	377.8M	367.4M	268.3M	361.4M	364.9M	338.8M	71.7M	336.1M	388.8M	353.9M	137.8M	340.5M	271.8M	267.4M
Interest Expense	98M	n/a	n/a	n/a	37M	2M	18M	29M	96M	n/a	14M	16M	54M	23M	18M	26M	n/a	44M	50.2M	41.5M	43.6M	33M	45.1M	37.8M	40.5M	34.6M	40.4M	35.9M	39.9M	33.6M	44.6M	29.7M	31.6M	59.8M	39.9M	42.6M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	593M	477M	847M	387M	953M	425M	426M	405M	476M	406M	351M	343M	380M	349M	365M	362M	396M	349.5M	388.9M	374.6M	492.2M	374.1M	377.8M	367.4M	554.1M	361.4M	364.9M	338.8M	345.6M	336.1M	388.8M	353.9M	368.8M	340.5M	271.8M	267.4M
Income Tax Expense	13M	4M	-5M	43M	156M	472M	17M	3M	9M	24M	45M	9M	-79M	14M	8M	8M	-21M	2.7M	1.6M	9.7M	-60.5M	6.4M	-29.6M	7.2M	-14.6M	13.6M	-30.8M	-10.1M	-81.1M	-9.4M	-67.8M	27.7M	30.2M	24.3M	32M	27.6M
Shares Outstanding (Basic)	486.67M	n/a	486.67M	456.25M	439.07M	n/a	438.98M	550M	438.18M	459.92M	580.8M	512.5M	440.4M	n/a	452.78M	530.77M	455.59M	n/a	454.98M	566.67M	455.44M	n/a	454.38M	555.38M	454.56M	n/a	452.73M	516.84M	453.61M	575.19M	453.58M	493.85M	453.91M	575.19M	453.39M	515.4M
Shares Outstanding (Diluted)	486.67M	n/a	486.67M	456.25M	439.07M	n/a	441.58M	550M	438.18M	459.92M	580.8M	512.5M	440.4M	n/a	454.68M	530.77M	455.59M	n/a	454.98M	566.67M	455.47M	n/a	454.38M	555.38M	454.56M	n/a	452.73M	516.84M	453.61M	575.19M	453.58M	493.85M	453.91M	575.19M	453.39M	515.4M
EPS (Basic)	-0.16	n/a	0.15	0.16	-2.31	n/a	0.17	0.10	-0.53	0.21	0.03	0.16	0.47	n/a	0.25	0.13	-0.53	n/a	0.14	0.09	-0.01	n/a	0.32	0.13	-0.02	n/a	0.23	0.19	0.34	0.21	0.27	0.26	0.27	1.04	0.25	0.22
EPS (Diluted)	-0.16	n/a	0.15	0.16	-2.31	n/a	0.17	0.10	-0.53	0.21	0.03	0.16	0.47	n/a	0.25	0.13	-0.53	n/a	0.14	0.09	-0.01	n/a	0.32	0.13	-0.02	n/a	0.23	0.19	0.34	0.21	0.27	0.26	0.27	1.04	0.25	0.22
EBITDA	282M	168M	274M	285.25M	-1.87B	1.42B	247M	252M	308M	271M	239M	266M	364M	272M	266M	260M	-93M	298.63M	267.8M	285M	305.3M	293.4M	295.9M	292.7M	309.5M	305.5M	317.8M	304.4M	297.3M	300.2M	335.2M	344.5M	358.6M	342.7M	344.5M	364.1M
EBIT	55M	-42M	63M	117M	-2.04B	1.24B	72M	87M	-128M	97M	78M	107M	192M	105M	94M	101M	-276M	113M	85.5M	104M	11.1M	116.4M	104.5M	115.8M	-31.5M	125.5M	140M	138.8M	129.9M	142.4M	125M	186.7M	177.9M	192.8M	203.4M	214.2M
Depreciation & Amortization	227M	210M	211M	158M	352M	174M	340M	165M	385M	174M	320M	159M	339M	167M	331M	159M	357.3M	174.3M	362.7M	181M	390.9M	188.7M	363.5M	176.9M	341M	180M	177.8M	165.6M	167.4M	165.1M	210.2M	170.9M	180.7M	168.3M	140.2M	142M