undefined
20.85
0.09 (0.43%)
At close: Oct 14, 2024, 8:00 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13
Net Income 9.69M 68.59M 22.51M -1.14M 51.33M 119.46M -7.79M -19.96M -46.45M -14.44M 176.26M
Depreciation & Amortization 71.63M 64.91M 56.65M 41.49M 29.21M 26.18M 33.24M 31.48M 50.15M 67.59M 72.51M
Stock-Based Compensation 39.23M 37.28M 30.96M 18.72M 18.20M 10.56M 5.36M 3.87M 6.13M 6.42M 13.62M
Other Working Capital -56.84M -2.04M -3.01M -6.69M 14.71M -6.12M 11.68M 6.76M -18.78M 3.49M 11.37M
Other Non-Cash Items 61.97M 53.62M 45.03M 22.88M 90.00K 827.00K 31.86M 4.66M 10.34M 36.06M -200.28M
Deferred Income Tax -63.60M -689.00K -3.01M -2.12M -719.00K -2.82M -2.39M -1.42M -2.46M n/a n/a
Change in Working Capital -55.24M -121.62M -1.71M -1.44M 71.55M -86.30M -61.21M -3.58M 23.06M -54.33M -70.07M
Operating Cash Flow 63.68M 104.93M 153.35M 78.38M 169.66M 67.91M -933.00K 15.05M 40.76M 41.30M -7.97M
Capital Expenditures -39.42M -38.15M -47.58M -24.27M -33.43M -25.74M -18.68M -13.84M -31.66M -43.21M -22.05M
Acquisitions -213.07M n/a -35.68M 404.00K -76.09M -42.32M 651.00K 281.00K n/a n/a n/a
Purchase of Investments -25.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments 39.42M n/a n/a n/a n/a n/a n/a 194.00K n/a n/a n/a
Other Investing Acitivies -43.10M -817.00K -921.00K 404.00K 81.00K 305.00K 651.00K 475.00K 22.95M -3.65M 264.06M
Investing Cash Flow -281.18M -38.97M -84.18M -23.87M -109.44M -67.75M -18.03M -13.37M -8.72M -46.86M 242.00M
Debt Repayment -21.63M -236.07M -139.50M -111.53M -261.25M -468.56M -538.58M -295.89M -370.26M -1.07M -8.19M
Common Stock Repurchased -24.67M -57.23M -48.51M -749.00K -520.00K -1.59M -1.91M -124.00K -900.00K n/a -2.63M
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a -28.34M -6.93M -225.67M
Other Financial Acitivies 531.46M 355.04M 175.94M 124.13M 261.35M 476.50M 458.09M 285.10M 337.61M -2.59M -6.58M
Financial Cash Flow 237.22M 73.88M 2.85M 12.59M 101.00K 7.94M -16.98M -10.91M -32.65M -8.46M -243.07M
Net Cash Flow 47.00M 140.08M 72.17M 52.67M 60.91M 8.94M -36.20M -9.46M -10.00M -14.32M -12.38M
Free Cash Flow 24.26M 66.78M 105.77M 54.11M 136.22M 42.17M -19.61M 1.21M 9.10M -1.90M -30.03M