Singularity Future Techno...

0.75
-0.05 (-6.26%)
At close: Mar 31, 2025, 9:31 AM

Singularity Future Technology Ltd. Cash Flow Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income -5.47M -23.1M -28.93M -6.77M -17.93M -7.01M 523.11K 3.6M -2.3M 643.92K 434.49K -2.58M -2.81M -1.25M -1.3M -1.68M 133.69K 1.04M 529.84K
Depreciation & Amortization 132.19K 164.35K 533.64K 432.94K 402.29K 130.92K 94.92K 49.37K 59.51K 165.09K 155.66K 198.82K 244.18K 248.21K 217K 250.45K 170.1K 90.6K 31.64K
Stock-Based Compensation n/a 329.78K 10.06M n/a 1.58M 2.27M 1.03M 710.04K 349.8K 516.15K 3.88K 139.62K 195.47K 195.47K n/a n/a n/a n/a n/a
Other Working Capital 410.68K -6.89M 13.99M 403.04K -1.6K -353.43K -432.14K 272.98K -101.83K 16.78K -504.52K 413.7K -634.99K -31.03K -273.77K -269.49K -92.19K 646.59K -13.86K
Other Non-Cash Items 175.58K 3.26M 9.73M 585.38K 151.87K 4.4M 2.36M 91.28K 1.46M 16.57K -710.71K 655K 352.11K 127.26K 346.65K 962.46K 439.76K -302.71K 170.89K
Deferred Income Tax n/a -17.41K n/a n/a 15.24M 634.5K 114.9K -749.4K 280.6K -116.7K -50.45K 413.9K -150K -105K 95K -359K n/a n/a n/a
Change in Working Capital 755.31K -14.28M 14.52M 1.6M -3.34M -4.7M -5.93M -599.87K 25.99K -3.02M -1.54M -3.05M 1.82M -139.1K -637.24K -121.39K -7.2K 36.65K -13.28K
Operating Cash Flow -4.41M -33.64M 5.92M -4.15M -3.9M -4.27M -1.81M 2.99M -121.05K -1.8M -1.24M -4.36M -355.67K -926.9K -1.02M -1.72M 736.35K 865.06K 719.09K
Capital Expenditures -589 -35.59K -874.52K -1.51M -6.98K -143.49K -2.45M -62.41K -31.66K -600.33K -203.25K -67.12K -42.68K -41.13K -40.37K -396.62K -771.41K -342.92K -151.83K
Acquisitions n/a 90.96K -210.01K n/a 5.63K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a -210.01K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -291.27K n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a 210.01K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 76.17K -2.28M -2.5M -4.53M 5.63K -143.49K -1.63M -62.41K 326.04K 1.19M -1.16M 16.18K -42.68K -41.13K -331.64K 171.07K 1.25M -568.6K -498.13K
Investing Cash Flow 75.58K -2.23M -3.58M -6.04M -1.36K -143.49K -2.45M -62.41K 294.38K 593.93K -1.36M -50.93K -42.68K -41.13K -331.64K -225.55K 478.31K -911.52K -649.96K
Debt Repayment -5M n/a 4.84M -495 280.47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.43K 21.64K -54.21K n/a
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a -45.01K n/a n/a n/a n/a n/a -86.63K -285.9K n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -403.42K -2.13M -7.02M 1.43M 940.13K n/a n/a 82.5K n/a n/a n/a -13.88K -28.1K -19.92K 65.91K n/a n/a 226.93K n/a
Financial Cash Flow 4.46M -2.13M 8.35M 54.2M 1.22M 850K 2.59M 4.4M 646.59K 967.82K 444K 3.03M -28.1K -19.92K -20.72K -353.34K 7.94M 172.72K n/a
Net Cash Flow 345.9K -38.44M 11M 44.71M -3.01M -3.96M -1.64M 7.35M 655.67K -172.21K -2.15M -1.38M -445.5K -1.05M -1.33M -2.34M 9.08M 170.06K 70.45K
Free Cash Flow -4.41M -33.68M 5.04M -5.66M -3.9M -4.42M -4.26M 2.93M -152.71K -2.4M -1.45M -4.43M -398.35K -968.03K -1.06M -2.12M -35.05K 522.13K 567.26K