SPAR Group Inc.
(SGRP)
undefined
undefined%
At close: undefined
2.02
4.66%
After-hours Dec 13, 2024, 05:03 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 3.90M | 2.13M | 2.00M | 8.96M | 5.83M | 1.64M | 1.18M | 1.76M | 2.48M | 4.37M | 4.25M | 3.45M | 2.34M | 2.28M | 557.00K | 102.00K | -2.54M | -621.00K | 878.00K | -12.27M | -539.00K | 5.30M | -1.71M | 1.32M | -495.00K | -4.30M | -15.10M | 3.80M | 3.50M |
Depreciation & Amortization | 2.88M | 2.68M | 3.20M | 4.18M | 3.08M | 2.11M | 2.13M | 2.10M | 1.91M | 1.75M | 1.50M | 1.17M | 1.07M | 1.02M | 1.08M | 939.00K | 768.00K | 746.00K | 1.03M | 1.40M | 1.53M | 1.84M | 3.85M | 3.56M | 2.18M | 1.10M | 1.00M | 500.00K | 600.00K |
Stock-Based Compensation | 297.00K | 346.00K | 711.00K | 136.00K | 235.00K | 186.00K | 225.00K | 329.00K | 434.00K | 655.00K | 538.00K | 517.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -2.82M | -5.22M | -1.16M | -4.97M | -1.25M | 12.62M | 14.50M | 10.61M | 16.83M | 16.45M | 9.98M | 9.73M | 7.19M | 4.36M | 252.00K | -635.00K | -449.00K | -786.00K | 1.28M | 3.41M | 1.81M | 3.55M | - | - | - | - | - | - | - |
Other Non-Cash Items | -1.18M | 3.55M | 4.61M | 330.00K | 83.00K | 196.00K | 113.00K | 347.00K | 388.00K | 115.00K | 73.00K | 377.00K | 917.00K | 429.00K | 166.00K | 117.00K | 477.00K | 517.00K | 238.00K | 8.13M | 686.00K | - | 4.27M | -178.00K | 4.61M | -500.00K | 6.20M | 100.00K | 100.00K |
Deferred Income Tax | 921.00K | 994.00K | -520.00K | -654.00K | 792.00K | -85.00K | 1.64M | -429.00K | -207.00K | -1.70M | -2.16M | -194.00K | - | - | - | - | - | - | - | 710.00K | -131.00K | 2.02M | - | - | - | - | 400.00K | -200.00K | -200.00K |
Change in Working Capital | - | -14.74M | -7.37M | -4.15M | -3.88M | -1.99M | 1.49M | -2.76M | -105.00K | -3.10M | -1.31M | -1.87M | -788.00K | -3.47M | -393.00K | 1.09M | 1.31M | -3.11M | 1.28M | 3.41M | 1.81M | 3.55M | -6.65M | 1.63M | -11.27M | 300.00K | 4.70M | -5.90M | -4.70M |
Operating Cash Flow | 6.82M | -5.04M | 2.63M | 8.80M | 6.15M | 2.05M | 6.77M | 1.34M | 4.89M | 2.10M | 2.88M | 3.44M | 3.54M | 260.00K | 1.41M | 2.25M | 12.00K | -2.47M | 3.42M | 1.38M | 3.36M | 12.71M | -243.00K | 6.33M | -4.97M | -3.40M | -2.80M | -1.70M | -300.00K |
Capital Expenditures | -1.24M | -1.80M | -1.72M | -1.60M | -1.38M | -1.62M | -1.45M | -1.55M | -1.57M | -1.33M | -1.30M | -998.00K | -810.00K | -1.44M | -831.00K | -1.21M | -814.00K | -516.00K | -628.00K | -1.26M | -1.46M | -1.17M | -1.74M | -1.94M | -2.10M | -500.00K | -800.00K | -300.00K | -700.00K |
Acquisitions | - | -2.56M | - | - | - | 767.00K | - | -401.00K | - | -375.00K | -1.24M | -760.00K | -442.00K | - | - | - | - | - | - | -399.00K | -1.09M | - | - | -62.00K | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -1.03M | 2.56M | - | - | - | 767.00K | -401.00K | -401.00K | - | -375.00K | 65.00K | -228.00K | -442.00K | - | - | - | - | - | - | 350.00K | -350.00K | - | - | 1.50M | 7.11M | -200.00K | - | -2.20M | - |
Investing Cash Flow | -2.27M | -1.80M | -1.72M | -1.60M | -1.38M | -855.00K | -1.45M | -1.96M | -1.57M | -1.70M | -2.54M | -1.76M | -1.25M | -1.44M | -831.00K | -1.21M | -814.00K | -516.00K | -628.00K | -1.31M | -2.90M | -1.17M | -1.74M | -503.00K | 5.00M | -700.00K | -800.00K | -2.50M | -700.00K |
Debt Repayment | 229.00K | 7.89M | 1.45M | 133.00K | -333.00K | 467.00K | -2.83M | 3.58M | -24.00K | 2.09M | 1.49M | -1.48M | -1.52M | 350.00K | -743.00K | -626.00K | 801.00K | 2.35M | -1.99M | 907.00K | 3.94M | -11.20M | 2.06M | -7.75M | 691.00K | 1.24M | - | -3.40M | -200.00K |
Common Stock Repurchased | - | -181.00K | - | - | - | - | -121.00K | -12.00K | -109.00K | -169.00K | -392.00K | -35.00K | - | - | - | - | - | - | - | -40.00K | -924.00K | -30.00K | -482.00K | -182.00K | -3.06M | -6.78M | -3.00M | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -3.25M | -4.22M | -123.00K | -2.00K | -1.64M | -266.00K | -2.19M | -156.00K | -526.00K | -395.00K | 124.00K | 137.00K | 36.00K | - | - | 306.00K | -168.00K | -4.00K | 29.00K | - | -3.95M | -704.00K | - | - | - | - | - | - | - |
Financial Cash Flow | -3.02M | 3.49M | 1.33M | 131.00K | -1.97M | 201.00K | -5.13M | 3.41M | -659.00K | 1.52M | 1.23M | -1.37M | -1.49M | 376.00K | -743.00K | -279.00K | 834.00K | 2.35M | -1.87M | 867.00K | -454.00K | -11.54M | 1.99M | -7.90M | 1.13M | 2.10M | -2.90M | 23.50M | -200.00K |
Net Cash Flow | 1.37M | -4.13M | -2.50M | 5.51M | 3.35M | -1.72M | 1.50M | 1.61M | 1.34M | 1.57M | 1.02M | 87.00K | 782.00K | -736.00K | -26.00K | 439.00K | 98.00K | -766.00K | 1.03M | 863.00K | - | - | - | -7.90M | 1.16M | 2.10M | -2.90M | 23.50M | -200.00K |
Free Cash Flow | 5.58M | -6.84M | 907.00K | 7.20M | 4.77M | 428.00K | 5.32M | -212.00K | 3.31M | 771.00K | 1.58M | 2.45M | 2.73M | -1.18M | 580.00K | 1.03M | -802.00K | -2.99M | 2.80M | 124.00K | 1.90M | 11.54M | -1.99M | 4.39M | -7.08M | -3.90M | -3.60M | -2.00M | -1.00M |