SPAR Group Inc. (SGRP)
undefined
undefined%
At close: undefined
2.02
4.66%
After-hours Dec 13, 2024, 05:03 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 3.90M 2.13M 2.00M 8.96M 5.83M 1.64M 1.18M 1.76M 2.48M 4.37M 4.25M 3.45M 2.34M 2.28M 557.00K 102.00K -2.54M -621.00K 878.00K -12.27M -539.00K 5.30M -1.71M 1.32M -495.00K -4.30M -15.10M 3.80M 3.50M
Depreciation & Amortization 2.88M 2.68M 3.20M 4.18M 3.08M 2.11M 2.13M 2.10M 1.91M 1.75M 1.50M 1.17M 1.07M 1.02M 1.08M 939.00K 768.00K 746.00K 1.03M 1.40M 1.53M 1.84M 3.85M 3.56M 2.18M 1.10M 1.00M 500.00K 600.00K
Stock-Based Compensation 297.00K 346.00K 711.00K 136.00K 235.00K 186.00K 225.00K 329.00K 434.00K 655.00K 538.00K 517.00K - - - - - - - - - - - - - - - - -
Other Working Capital -2.82M -5.22M -1.16M -4.97M -1.25M 12.62M 14.50M 10.61M 16.83M 16.45M 9.98M 9.73M 7.19M 4.36M 252.00K -635.00K -449.00K -786.00K 1.28M 3.41M 1.81M 3.55M - - - - - - -
Other Non-Cash Items -1.18M 3.55M 4.61M 330.00K 83.00K 196.00K 113.00K 347.00K 388.00K 115.00K 73.00K 377.00K 917.00K 429.00K 166.00K 117.00K 477.00K 517.00K 238.00K 8.13M 686.00K - 4.27M -178.00K 4.61M -500.00K 6.20M 100.00K 100.00K
Deferred Income Tax 921.00K 994.00K -520.00K -654.00K 792.00K -85.00K 1.64M -429.00K -207.00K -1.70M -2.16M -194.00K - - - - - - - 710.00K -131.00K 2.02M - - - - 400.00K -200.00K -200.00K
Change in Working Capital - -14.74M -7.37M -4.15M -3.88M -1.99M 1.49M -2.76M -105.00K -3.10M -1.31M -1.87M -788.00K -3.47M -393.00K 1.09M 1.31M -3.11M 1.28M 3.41M 1.81M 3.55M -6.65M 1.63M -11.27M 300.00K 4.70M -5.90M -4.70M
Operating Cash Flow 6.82M -5.04M 2.63M 8.80M 6.15M 2.05M 6.77M 1.34M 4.89M 2.10M 2.88M 3.44M 3.54M 260.00K 1.41M 2.25M 12.00K -2.47M 3.42M 1.38M 3.36M 12.71M -243.00K 6.33M -4.97M -3.40M -2.80M -1.70M -300.00K
Capital Expenditures -1.24M -1.80M -1.72M -1.60M -1.38M -1.62M -1.45M -1.55M -1.57M -1.33M -1.30M -998.00K -810.00K -1.44M -831.00K -1.21M -814.00K -516.00K -628.00K -1.26M -1.46M -1.17M -1.74M -1.94M -2.10M -500.00K -800.00K -300.00K -700.00K
Acquisitions - -2.56M - - - 767.00K - -401.00K - -375.00K -1.24M -760.00K -442.00K - - - - - - -399.00K -1.09M - - -62.00K - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies -1.03M 2.56M - - - 767.00K -401.00K -401.00K - -375.00K 65.00K -228.00K -442.00K - - - - - - 350.00K -350.00K - - 1.50M 7.11M -200.00K - -2.20M -
Investing Cash Flow -2.27M -1.80M -1.72M -1.60M -1.38M -855.00K -1.45M -1.96M -1.57M -1.70M -2.54M -1.76M -1.25M -1.44M -831.00K -1.21M -814.00K -516.00K -628.00K -1.31M -2.90M -1.17M -1.74M -503.00K 5.00M -700.00K -800.00K -2.50M -700.00K
Debt Repayment 229.00K 7.89M 1.45M 133.00K -333.00K 467.00K -2.83M 3.58M -24.00K 2.09M 1.49M -1.48M -1.52M 350.00K -743.00K -626.00K 801.00K 2.35M -1.99M 907.00K 3.94M -11.20M 2.06M -7.75M 691.00K 1.24M - -3.40M -200.00K
Common Stock Repurchased - -181.00K - - - - -121.00K -12.00K -109.00K -169.00K -392.00K -35.00K - - - - - - - -40.00K -924.00K -30.00K -482.00K -182.00K -3.06M -6.78M -3.00M - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -3.25M -4.22M -123.00K -2.00K -1.64M -266.00K -2.19M -156.00K -526.00K -395.00K 124.00K 137.00K 36.00K - - 306.00K -168.00K -4.00K 29.00K - -3.95M -704.00K - - - - - - -
Financial Cash Flow -3.02M 3.49M 1.33M 131.00K -1.97M 201.00K -5.13M 3.41M -659.00K 1.52M 1.23M -1.37M -1.49M 376.00K -743.00K -279.00K 834.00K 2.35M -1.87M 867.00K -454.00K -11.54M 1.99M -7.90M 1.13M 2.10M -2.90M 23.50M -200.00K
Net Cash Flow 1.37M -4.13M -2.50M 5.51M 3.35M -1.72M 1.50M 1.61M 1.34M 1.57M 1.02M 87.00K 782.00K -736.00K -26.00K 439.00K 98.00K -766.00K 1.03M 863.00K - - - -7.90M 1.16M 2.10M -2.90M 23.50M -200.00K
Free Cash Flow 5.58M -6.84M 907.00K 7.20M 4.77M 428.00K 5.32M -212.00K 3.31M 771.00K 1.58M 2.45M 2.73M -1.18M 580.00K 1.03M -802.00K -2.99M 2.80M 124.00K 1.90M 11.54M -1.99M 4.39M -7.08M -3.90M -3.60M -2.00M -1.00M