Soho House & Co Inc.

NYSE: SHCO · Real-Time Price · USD
7.64
-0.17 (-2.18%)
At close: Aug 15, 2025, 3:59 PM
7.64
-0.07%
After-hours: Aug 15, 2025, 04:04 PM EDT

Soho House & Co Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 29, 2024 Dec 31, 2023 Jan 1, 2023 Jan 2, 2022
Net Income
-163.57M -117.09M 13.53M -268.71M
Depreciation & Amortization
101.52M 111.4M 99.93M 83.61M
Stock-Based Compensation
14.66M 18.88M 26.21M 26.66M
Other Working Capital
39.28M -6.3M 6.65M 34.84M
Other Non-Cash Items
93.54M 60.15M -126.77M -17.32M
Deferred Income Tax
-3.83M -607K n/a -273K
Change in Working Capital
47.34M -25.75M -1.03M 48.62M
Operating Cash Flow
89.68M 46.99M 11.86M -127.42M
Capital Expenditures
-81.93M -83.88M -95.4M -103.08M
Cash Acquisitions
10.7M n/a 926K -8.24M
Purchase of Investments
n/a n/a n/a -7.81M
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-17.75M -14.6M 338K n/a
Investing Cash Flow
-71.24M -82.36M -94.14M -119.14M
Debt Repayment
-1.05M 21.8M 106.17M -145.64M
Common Stock Repurchased
-17.4M -12M -50.27M n/a
Dividend Paid
n/a n/a n/a -19.9M
Other Financial Acitivies
-1.45M -4.9M -3.33M -22.42M
Financial Cash Flow
-19.91M 4.91M 52.84M 408.16M
Net Cash Flow
-4.79M -27.5M -30.62M 160.69M
Free Cash Flow
7.75M -36.89M -80.72M -230.5M