SHL Telemedicine Ltd. (SHLT)
undefined
undefined%
At close: undefined
3.00
8.30%
After-hours Dec 13, 2024, 03:59 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02
Net Income -7.06M 215.00K -13.92M 278.00K 5.70M 10.14M 2.41M -11.10M -16.64M 829.00K 2.23M -7.30M - - 5.38M 2.23M -18.10M -3.63M - - - -
Depreciation & Amortization 7.67M 7.13M 5.38M 4.93M 3.92M 3.98M 4.52M 5.79M 6.34M 6.08M 4.83M 4.27M 4.73M 5.40M 4.78M - 8.73M 8.65M - - - -
Stock-Based Compensation 1.25M 1.76M 1.29M 82.00K 228.00K 634.00K 92.00K 490.00K 361.00K 322.00K 369.00K 385.00K 467.00K 251.00K - - 237.00K 244.00K - - - -
Other Working Capital 771.85K 107.00K -2.94M -838.59K -5.21M -2.58M 5.46M -4.61M 11.01M -9.25M 3.87M 4.14M - - -5.40M - 8.88M 501.00K - - - -
Other Non-Cash Items -3.71M -8.46M 11.91M 276.00K 106.00K 360.00K -1.07M 8.73M 3.30M 22.00K -8.07M 492.00K 3.78M 6.63M 493.00K -9.78M -1.60M -4.05M - - - -
Deferred Income Tax 407.95K 1.10M 455.00K -1.03M -887.00K -297.00K -1.96M 6.32M 2.91M 589.00K -9.63M -530.00K - - - - -608.00K -798.00K - - - -
Change in Working Capital -60.00K -1.81M -4.93M 146.00K 1.79M -2.06M 5.89M -4.34M 10.62M -10.37M 3.46M 3.78M -12.48M -9.28M -5.39M - 8.93M 591.00K - - - -
Operating Cash Flow -1.50M -73.00K 185.00K 4.68M 10.85M 12.76M 11.84M -429.00K 3.98M -3.12M 2.81M 1.63M -3.50M 3.01M 5.26M -7.55M -1.80M 1.80M -208.00K 1.30M 645.00K 2.21M
Capital Expenditures -5.48M -6.90M -3.26M -1.77M -1.97M -1.25M -1.60M -1.81M -2.75M -4.28M -4.08M -4.43M -4.58M -5.71M -6.96M -5.25M -5.88M -6.34M -6.88M -6.27M -5.54M -4.60M
Acquisitions - 5.24M -27.32M 913.00K 1.21M -707.00K 9.07K -1.19M -6.24M 1.15M 2.92M - -278.00K -435.00K -1.23M -488.00K 107.28M 2.15M 16.71M 6.30M -968.00K -25.02M
Purchase of Investments -12.10M -11.29M -18.48M -6.72M -436.00K -1.24M -2.49M -1.08M -1.33M -13.94M -8.51M -7.52M -7.97M -16.14M -14.78M -69.43M - -1.13M - - - -
Sales Maturities Of Investments 8.26M 11.76M 8.09M 843.00K 4.88M 1.11M 2.60M 1.02M 11.33M 17.73M 6.40M 8.60M 7.87M 18.01M 16.61M 52.30M 2.88M - - - - -
Other Investing Acitivies -4.21M -5.24M -127.09K -913.00K -1.21M 1.34M -1.10M -647.00K -2.00M -3.89M -3.70M -2.27M -4.10M -4.43M -3.20M -3.22M 164.00K -200.00K 2.03M 3.05M -5.71M -22.37M
Investing Cash Flow -9.35M -6.43M -40.97M -7.65M 2.47M -742.00K -1.48M -1.32M 532.00K 723.00K -3.24M -3.28M -4.96M -4.24M -6.35M -22.82M 104.45M -5.52M 13.34M 4.20M -11.07M -50.56M
Debt Repayment -4.72M -4.11M 16.33M -1.46M -1.38M -5.48M -11.27M 3.79M -3.17M -2.60M -3.27M -4.14M 32.69M 1.79M -216.00K -52.27M -22.93M -4.61M -8.23M -4.37M -7.91M 32.93M
Common Stock Repurchased - - - - - - - - - - -36.00K -719.00K -628.00K -6.00K -162.11K - - - - -125.98K - -
Dividend Paid - - - - -10.54M - - - - - - - -6.94M - - -3.96M - - - - - -
Other Financial Acitivies 18.39M 1.83M 4.61M 2.18M -5.00K -7.51M - - - -6.34K 1.05M - -1.35M 216.00K 22.00K -1.22M -4.88M -1.81M -1.97M -2.09M -2.09M -1.04M
Financial Cash Flow 13.67M -2.28M 51.08M 723.00K -11.89M -12.98M -11.27M 3.79M -3.17M -2.60M -1.95M -4.80M 23.79M 2.00M -356.00K -57.19M -27.76M -6.42M -10.14M -6.59M -10.24M 31.69M
Net Cash Flow 2.21M -10.36M 10.70M -1.93M 1.65M -1.25M -206.00K 1.88M 1.24M -5.38M -1.88M -6.30M 14.30M 770.00K -1.43M -81.28M 74.87M -9.38M 2.18M -923.00K -18.80M -20.54M
Free Cash Flow -6.97M -6.98M -3.07M 2.91M 8.88M 11.51M 10.24M -2.24M 1.23M -7.40M -1.26M -2.81M -8.09M -2.70M -1.70M -12.80M -7.68M -4.54M -7.09M -4.97M -4.89M -2.38M