SHL Telemedicine Ltd.
(SHLT)
undefined
undefined%
At close: undefined
3.00
8.30%
After-hours Dec 13, 2024, 03:59 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Net Income | -7.06M | 215.00K | -13.92M | 278.00K | 5.70M | 10.14M | 2.41M | -11.10M | -16.64M | 829.00K | 2.23M | -7.30M | - | - | 5.38M | 2.23M | -18.10M | -3.63M | - | - | - | - |
Depreciation & Amortization | 7.67M | 7.13M | 5.38M | 4.93M | 3.92M | 3.98M | 4.52M | 5.79M | 6.34M | 6.08M | 4.83M | 4.27M | 4.73M | 5.40M | 4.78M | - | 8.73M | 8.65M | - | - | - | - |
Stock-Based Compensation | 1.25M | 1.76M | 1.29M | 82.00K | 228.00K | 634.00K | 92.00K | 490.00K | 361.00K | 322.00K | 369.00K | 385.00K | 467.00K | 251.00K | - | - | 237.00K | 244.00K | - | - | - | - |
Other Working Capital | 771.85K | 107.00K | -2.94M | -838.59K | -5.21M | -2.58M | 5.46M | -4.61M | 11.01M | -9.25M | 3.87M | 4.14M | - | - | -5.40M | - | 8.88M | 501.00K | - | - | - | - |
Other Non-Cash Items | -3.71M | -8.46M | 11.91M | 276.00K | 106.00K | 360.00K | -1.07M | 8.73M | 3.30M | 22.00K | -8.07M | 492.00K | 3.78M | 6.63M | 493.00K | -9.78M | -1.60M | -4.05M | - | - | - | - |
Deferred Income Tax | 407.95K | 1.10M | 455.00K | -1.03M | -887.00K | -297.00K | -1.96M | 6.32M | 2.91M | 589.00K | -9.63M | -530.00K | - | - | - | - | -608.00K | -798.00K | - | - | - | - |
Change in Working Capital | -60.00K | -1.81M | -4.93M | 146.00K | 1.79M | -2.06M | 5.89M | -4.34M | 10.62M | -10.37M | 3.46M | 3.78M | -12.48M | -9.28M | -5.39M | - | 8.93M | 591.00K | - | - | - | - |
Operating Cash Flow | -1.50M | -73.00K | 185.00K | 4.68M | 10.85M | 12.76M | 11.84M | -429.00K | 3.98M | -3.12M | 2.81M | 1.63M | -3.50M | 3.01M | 5.26M | -7.55M | -1.80M | 1.80M | -208.00K | 1.30M | 645.00K | 2.21M |
Capital Expenditures | -5.48M | -6.90M | -3.26M | -1.77M | -1.97M | -1.25M | -1.60M | -1.81M | -2.75M | -4.28M | -4.08M | -4.43M | -4.58M | -5.71M | -6.96M | -5.25M | -5.88M | -6.34M | -6.88M | -6.27M | -5.54M | -4.60M |
Acquisitions | - | 5.24M | -27.32M | 913.00K | 1.21M | -707.00K | 9.07K | -1.19M | -6.24M | 1.15M | 2.92M | - | -278.00K | -435.00K | -1.23M | -488.00K | 107.28M | 2.15M | 16.71M | 6.30M | -968.00K | -25.02M |
Purchase of Investments | -12.10M | -11.29M | -18.48M | -6.72M | -436.00K | -1.24M | -2.49M | -1.08M | -1.33M | -13.94M | -8.51M | -7.52M | -7.97M | -16.14M | -14.78M | -69.43M | - | -1.13M | - | - | - | - |
Sales Maturities Of Investments | 8.26M | 11.76M | 8.09M | 843.00K | 4.88M | 1.11M | 2.60M | 1.02M | 11.33M | 17.73M | 6.40M | 8.60M | 7.87M | 18.01M | 16.61M | 52.30M | 2.88M | - | - | - | - | - |
Other Investing Acitivies | -4.21M | -5.24M | -127.09K | -913.00K | -1.21M | 1.34M | -1.10M | -647.00K | -2.00M | -3.89M | -3.70M | -2.27M | -4.10M | -4.43M | -3.20M | -3.22M | 164.00K | -200.00K | 2.03M | 3.05M | -5.71M | -22.37M |
Investing Cash Flow | -9.35M | -6.43M | -40.97M | -7.65M | 2.47M | -742.00K | -1.48M | -1.32M | 532.00K | 723.00K | -3.24M | -3.28M | -4.96M | -4.24M | -6.35M | -22.82M | 104.45M | -5.52M | 13.34M | 4.20M | -11.07M | -50.56M |
Debt Repayment | -4.72M | -4.11M | 16.33M | -1.46M | -1.38M | -5.48M | -11.27M | 3.79M | -3.17M | -2.60M | -3.27M | -4.14M | 32.69M | 1.79M | -216.00K | -52.27M | -22.93M | -4.61M | -8.23M | -4.37M | -7.91M | 32.93M |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | -36.00K | -719.00K | -628.00K | -6.00K | -162.11K | - | - | - | - | -125.98K | - | - |
Dividend Paid | - | - | - | - | -10.54M | - | - | - | - | - | - | - | -6.94M | - | - | -3.96M | - | - | - | - | - | - |
Other Financial Acitivies | 18.39M | 1.83M | 4.61M | 2.18M | -5.00K | -7.51M | - | - | - | -6.34K | 1.05M | - | -1.35M | 216.00K | 22.00K | -1.22M | -4.88M | -1.81M | -1.97M | -2.09M | -2.09M | -1.04M |
Financial Cash Flow | 13.67M | -2.28M | 51.08M | 723.00K | -11.89M | -12.98M | -11.27M | 3.79M | -3.17M | -2.60M | -1.95M | -4.80M | 23.79M | 2.00M | -356.00K | -57.19M | -27.76M | -6.42M | -10.14M | -6.59M | -10.24M | 31.69M |
Net Cash Flow | 2.21M | -10.36M | 10.70M | -1.93M | 1.65M | -1.25M | -206.00K | 1.88M | 1.24M | -5.38M | -1.88M | -6.30M | 14.30M | 770.00K | -1.43M | -81.28M | 74.87M | -9.38M | 2.18M | -923.00K | -18.80M | -20.54M |
Free Cash Flow | -6.97M | -6.98M | -3.07M | 2.91M | 8.88M | 11.51M | 10.24M | -2.24M | 1.23M | -7.40M | -1.26M | -2.81M | -8.09M | -2.70M | -1.70M | -12.80M | -7.68M | -4.54M | -7.09M | -4.97M | -4.89M | -2.38M |