Companhia Siderúrgica Nac...
(SID)
undefined
undefined%
At close: undefined
1.76
-0.28%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Revenue | 45.44B | 44.36B | 47.91B | 30.06B | 25.44B | 22.97B | 18.52B | 17.15B | 15.33B | 16.13B | 17.31B | 16.90B | 16.52B | 14.45B | 8.75B | 16.64B | 9.82B | 8.20B | 8.88B | 8.19B | 7.35B | 6.52B | 3.99B | 3.47B | 2.93B | 2.67B | 2.58B |
Cost of Revenue | 34.14B | 31.05B | 25.84B | 19.12B | 17.26B | 16.11B | 13.60B | 12.64B | 11.80B | 11.59B | 12.42B | 12.07B | 9.80B | 7.69B | 5.67B | 8.28B | 5.48B | 4.48B | 4.29B | 3.74B | 4.20B | 3.52B | 2.22B | 1.71B | 1.43B | 1.48B | 1.46B |
Gross Profit | 11.30B | 13.31B | 22.07B | 10.94B | 8.17B | 6.86B | 4.93B | 4.51B | 3.53B | 4.53B | 4.89B | 4.82B | 6.72B | 6.76B | 3.08B | 8.36B | 4.35B | 3.72B | 4.60B | 4.45B | 3.15B | 3.00B | 1.76B | 1.77B | 1.50B | 1.19B | 1.12B |
Operating Income | 5.19B | 7.40B | 18.50B | 7.53B | 4.22B | 4.50B | 3.03B | 2.09B | 1.30B | 2.68B | 3.12B | 2.79B | 5.54B | 5.00B | 2.03B | 6.58B | 3.31B | 2.73B | 3.84B | 3.62B | 1.98B | 2.00B | 1.15B | 857.77M | 798.71M | 483.52M | 532.78M |
Interest Income | 112.67M | 763.26M | 279.47M | 58.06M | 93.47M | 111.23M | 162.29M | 643.59M | 2.63B | 2.73B | 171.98M | 2.12B | 717.45M | 643.14M | 446.59M | 393.55M | 820.80M | 275.09M | 357.25M | - | - | - | - | 225.24M | - | - | - |
Pretax Income | 1.04B | 4.13B | 18.60B | 4.92B | 1.41B | 5.45B | 520.34M | -576.95M | 1.80B | -263.42M | 608.15M | -1.35B | 3.75B | 3.09B | 1.20B | 6.81B | 3.85B | 2.10B | 2.99B | 2.91B | 1.62B | -1.33B | 1.06B | 1.83B | -62.96M | 436.28M | 405.55M |
Net Income | -318.21M | 2.17B | 12.26B | 3.79B | 1.79B | 5.20B | 10.27M | -934.75M | 1.26B | -112.27M | 509.02M | -420.11M | 3.71B | 2.52B | 2.23B | 6.14B | 3.03B | 1.60B | 2.11B | 2.27B | 1.54B | -573.45M | 1.22B | 1.78B | 86.35M | 437.37M | 457.00M |
Selling & General & Admin | 4.49B | 3.21B | 3.04B | 2.63B | 2.97B | 2.73B | 2.33B | 2.22B | 1.96B | 1.46B | 1.36B | 1.47B | 1.14B | 1.18B | 835.61M | 1.46B | 881.34M | 989.48M | 751.87M | 836.65M | 1.17B | 1.01B | 613.09M | 516.83M | 489.30M | 398.71M | 336.47M |
Research & Development | 58.30M | 58.90M | 77.41M | 27.76M | 27.91M | 36.43M | 36.90M | 33.42M | 41.50M | 52.21M | 95.69M | 61.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1.57B | 1.30B | 544.38M | 821.18M | 933.84M | 5.43M | 1.84M | 1.48M | 1.15M | 1.08M | 817.00K | 405.95M | - | 550.60M | 211.08M | 314.84M | 151.34M | - | - | - | - | - | - | 391.96M | 212.27M | 307.61M | 248.64M |
Operating Expenses | 6.11B | 4.57B | 3.66B | 3.48B | 3.94B | 52.37M | 1.90B | 2.63B | 2.23B | 2.05B | 1.93B | 4.18B | 961.82M | 1.77B | 1.05B | 1.78B | 1.03B | 989.48M | 751.87M | 836.65M | 1.17B | 1.01B | 613.09M | 908.79M | 701.57M | 706.31M | 585.12M |
Interest Expense | 4.17B | 3.28B | 2.27B | 2.25B | 2.03B | 2.01B | 2.42B | 2.98B | - | - | 1.88B | - | 2.72B | 2.20B | 1.63B | 1.27B | 1.21B | 919.11M | 950.34M | - | 877.09M | - | - | 510.32M | - | - | - |
Selling & Marketing Expenses | 3.73B | 2.56B | 2.37B | 2.00B | 2.34B | 2.26B | 1.82B | 1.70B | 1.44B | 1.03B | 874.88M | 923.48M | 596.98M | 671.49M | 472.76M | 953.78M | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 40.25B | 36.96B | 29.50B | 22.60B | 21.20B | 16.16B | 15.50B | 15.27B | 14.03B | 13.64B | 14.35B | 16.25B | 10.76B | 9.45B | 6.72B | 10.05B | 6.51B | 5.47B | 5.04B | 4.57B | 5.37B | 4.52B | 2.84B | 2.61B | 2.14B | 2.19B | 2.05B |
Income Tax | 632.72M | 1.96B | 5.00B | 625.51M | -833.78M | 250.33M | 409.11M | 266.55M | 188.62M | -151.15M | 74.16M | -870.13M | 83.89M | 570.70M | 382.04M | 958.41M | 950.78M | 631.22M | 997.04M | 772.91M | 106.75M | -761.06M | -116.11M | 55.56M | -30.58M | -1.09M | -51.45M |
Shares Outstanding (Basic) | 1.33B | 1.33B | 1.38B | 1.38B | 1.38B | 1.37B | 1.36B | 1.36B | 1.36B | 1.36B | 1.46B | 1.46B | 1.46B | 1.46B | 1.49B | 1.53B | 1.54B | 1.54B | 1.62B | 1.70B | 1.72B | 143.46B | 1.72B | 1.72B | 1.72B | 1.73B | 1.81B |
Shares Outstanding (Diluted) | 1.33B | 1.33B | 1.38B | 1.38B | 1.38B | 1.38B | 1.36B | 1.36B | 1.36B | 1.36B | 1.46B | 1.46B | 1.46B | 1.46B | 1.49B | 1.53B | 1.54B | 1.54B | 1.62B | 1.70B | 1.72B | 143.46B | 1.72B | 1.72B | 1.73B | 1.73B | 1.81B |
EPS (Basic) | -0.24 | 1.63 | 8.91 | 2.75 | 1.30 | 3.79 | 0.01 | -0.69 | 0.93 | -0.08 | 0.35 | -0.29 | 2.54 | 1.73 | 1.75 | 4.00 | 1.97 | 1.03 | 1.30 | 1.19 | 0.78 | -0.00 | 0.68 | 0.31 | 0.05 | 0.30 | 0.26 |
EPS (Diluted) | -0.24 | 1.63 | 8.91 | 2.75 | 1.30 | 3.77 | 0.01 | -0.69 | 0.93 | -0.08 | 0.35 | -0.29 | 2.54 | 1.73 | 1.75 | 4.00 | 1.97 | 1.03 | 1.30 | 1.19 | 0.78 | -0.00 | 0.68 | 0.31 | 0.05 | 0.30 | 0.26 |
EBITDA | 8.58B | 10.07B | 23.08B | 9.69B | 5.74B | 6.84B | 4.39B | 3.09B | 3.70B | 3.45B | 3.65B | 1.63B | 6.87B | 6.46B | 3.08B | 8.87B | 2.57B | 3.17B | 4.23B | 3.99B | 2.49B | 2.43B | 1.42B | 1.25B | 1.01B | 814.33M | 813.56M |
Depreciation & Amortization | 3.38B | 2.88B | 2.22B | 2.50B | 1.60B | 1.33B | 1.46B | 1.33B | 1.18B | 1.28B | 1.16B | 1.23B | 948.25M | 806.17M | 598.36M | 789.41M | 706.85M | 437.16M | 387.61M | 369.19M | 343.34M | 431.86M | 271.71M | 565.72M | 212.27M | 307.61M | 248.64M |