Sidus Space Inc. (SIDU)
NASDAQ: SIDU
· Real-Time Price · USD
1.10
-0.05 (-4.35%)
At close: Aug 15, 2025, 3:59 PM
1.12
1.76%
After-hours: Aug 15, 2025, 07:54 PM EDT
Sidus Space Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.78M | 4.67M | 5.19M | 4.31M | 4.75M | 5.96M | 6.95M | 7.28M | 7.76M | 7.29M | 5.49M | 4.67M | 3.05M | 1.41M | 1.15M | 1.06M | 830.06K |
Cost of Revenue | 7.04M | 6.14M | 5.57M | 4.83M | 3.92M | 4.32M | 5.44M | 5.76M | 6.4M | 5.86M | 4.44M | 3.52M | 2.31M | 1.78M | 1.36M | 1.26M | 969.01K |
Gross Profit | -3.18M | -1.47M | -384.86K | -519.31K | 829.57K | 1.64M | 1.51M | 1.52M | 1.36M | 1.44M | 1.04M | 1.15M | 746.3K | -366.57K | -210.06K | -195.1K | -138.95K |
Operating Income | -18.23M | -15.72M | -13.36M | -14.07M | -13.22M | -12.3M | -13.08M | -13.08M | -12.43M | -12.04M | -10.16M | -7.18M | -5.26M | -3.51M | -2.26M | -1.74M | -1.26M |
Interest Income | 105.36K | 39.02K | 12.34K | 12.31K | 187.67K | 375.19K | 375.19K | 375.19K | 187.53K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -20.13M | -17.52M | -15.15M | -15.33M | -14.7M | -14.33M | -15.15M | -14.99M | -13.95M | -12.84M | -11.14M | -7.84M | -5.88M | -3.75M | -1.68M | -1.44M | -945.58K |
Net Income | -20.13M | -17.52M | -15.15M | -15.33M | -14.7M | -15.31M | -16.88M | -16.77M | -15.73M | -13.7M | -11.26M | -7.9M | -5.94M | -3.75M | -1.68M | -1.44M | -945.58K |
Selling & General & Admin | 15.05M | 14.25M | 12.98M | 13.55M | 14.05M | 13.95M | 14.54M | 14.53M | 13.71M | 13.39M | 11.12M | 8.28M | 5.94M | 3.1M | 2.03M | 1.53M | 1.12M |
Research & Development | n/a | n/a | 317K | 317K | 317K | 317K | 26K | 26K | 26K | 26K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -55.09K | -76.15K | -96.83K | -96.83K | 573.00 | 49.65K | 70.33K | 91.42K | 1.84M | 1.81M | 1.81M | 1.79M | -504 | -822 | -748 |
Operating Expenses | 15.05M | 14.25M | 12.98M | 13.55M | 14.05M | 13.95M | 14.58M | 14.6M | 13.78M | 13.48M | 11.2M | 8.33M | 6M | 3.15M | 2.05M | 1.54M | 1.12M |
Interest Expense | 1.18M | 1.31M | 1.17M | 711.93K | 713.42K | 747.42K | 1.17M | 1.03M | 903K | 781.38K | 212.78K | 194.66K | 159.29K | 97.03K | 70K | 38.47K | 15.42K |
Selling & Marketing Expenses | n/a | n/a | -354.52K | -354.52K | -188.6K | n/a | 518.7K | 711.01K | 657.23K | 559.1K | 466.03K | 273.73K | 184.95K | 142.22K | 71.11K | 71.11K | 47.73K |
Cost & Expenses | 22.09M | 20.39M | 18.55M | 18.37M | 17.97M | 18.27M | 20.03M | 20.36M | 20.18M | 19.34M | 15.65M | 11.85M | 8.31M | 4.92M | 3.41M | 2.8M | 2.09M |
Income Tax Expense | n/a | n/a | -1.31M | -1.31M | -1.31M | -332.2K | 1.73M | 1.78M | 1.78M | 861.3K | 126.63K | 75.75K | 76.02K | 10.12K | n/a | 1.24K | 1.24K |
Shares Outstanding (Basic) | 18.23M | 4.87M | 4.18M | 4.18M | 2.69M | 870.17K | 743.05K | 511.31K | 297.14K | 180.03K | 171.79K | 166.01K | 166.01K | 137.99K | 108.36K | 100K | 100K |
Shares Outstanding (Diluted) | 18.23M | 4.87M | 4.18M | 4.18M | 2.72M | 923.53K | 743.05K | 511.31K | 297.14K | 180.03K | 171.79K | 166.01K | 166.01K | 137.99K | 108.36K | 100K | 100K |
EPS (Basic) | -3.43 | -4.5 | -7.14 | -11.7 | -17.56 | -27.72 | -46.84 | -64.21 | -72.17 | -74.63 | -69.29 | -52.18 | -42.34 | -30.29 | -16.36 | -14.43 | -9.46 |
EPS (Diluted) | -3.43 | -4.5 | -7.14 | -11.7 | -17.56 | -27.72 | -46.84 | -64.21 | -72.17 | -74.63 | -69.29 | -52.18 | -42.34 | -30.29 | -16.36 | -14.43 | -9.46 |
EBITDA | -16.57M | -13.81M | -12.13M | -13.41M | -13.31M | -12.65M | -13.09M | -13.09M | -12.22M | -11.73M | -10.27M | -7.05M | -5.1M | -3.04M | -1.32M | -986.68K | -611.02K |
EBIT | -12.56M | -16.12M | -13.89M | -14.5M | -13.83M | -12.91M | -13.32M | -13.32M | -12.44M | -12.06M | -10.93M | -7.64M | -5.72M | -3.65M | -1.61M | -1.4M | -930.17K |
Depreciation & Amortization | 1.92M | 2.17M | 1.56M | 991.36K | 460.94K | 208.32K | 222.5K | 227.9K | 220.71K | 326.74K | 333.56K | 362.7K | 393.99K | 384.58K | 395.15K | 417.51K | 318.82K |