Cash Flow Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
Net Income | -55.74M | -55.01M | -49.81M | -47.37M | -52.41M | -37.63M | -19.36M |
Depreciation & Amortization | 3.79M | 3.17M | 1.92M | 1.39M | 1.29M | 517K | 129K |
Stock-Based Compensation | 38.89M | 25.02M | 14.61M | 7.23M | 2.98M | 911K | 535K |
Other Working Capital | -585K | 626K | 3.01M | 632K | 3.28M | 2.84M | 641K |
Other Non-Cash Items | 54.76M | 264K | 158K | 307K | 409K | 1.62M | 1.79M |
Deferred Income Tax | -59.8M | n/a | 669K | -2.25M | 21.17M | 13.92M | -2.47M |
Change in Working Capital | -13.91M | -6.03M | -6.48M | -1.37M | -3.05M | -1.04M | -5.88M |
Operating Cash Flow | -32.01M | -32.58M | -38.94M | -42.07M | -29.61M | -21.7M | -25.25M |
Capital Expenditures | -1.51M | -5M | -4.76M | -842K | -535K | -2.28M | -443K |
Acquisitions | 5.67M | 157.06M | 2K | 8.55M | n/a | 7K | 576.00 |
Purchase of Investments | -174.97M | -168.16M | -2K | -79.91M | -69.42M | n/a | -309.64K |
Sales Maturities Of Investments | 169.3M | 11.1M | 77.4M | 71.36M | n/a | n/a | n/a |
Other Investing Acitivies | -5.67M | -157.06M | 2K | -8.55M | -69.42M | 6K | n/a |
Investing Cash Flow | -7.18M | -162.07M | 72.64M | -9.39M | -69.96M | -2.27M | -443K |
Debt Repayment | n/a | -49M | n/a | -40M | n/a | -15M | -46.82M |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 3.89M | 73.91M | 32K | 46.01M | 1.81M | 14.77M | 46.82M |
Financial Cash Flow | 3.89M | 139.7M | 6.98M | 81.75M | 113.76M | 15.42M | 47.16M |
Net Cash Flow | -35.15M | -54.95M | 40.69M | 30.29M | 14.19M | -8.54M | 21.46M |
Free Cash Flow | -33.52M | -37.59M | -43.69M | -42.91M | -30.14M | -23.97M | -25.7M |