27.49
0.00 (0.00%)
At close: Sep 17, 2024, 8:00 PM

Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17
Net Income -55.74M -55.01M -49.81M -47.37M -52.41M -37.63M -19.36M
Depreciation & Amortization 3.79M 3.17M 1.92M 1.39M 1.29M 517K 129K
Stock-Based Compensation 38.89M 25.02M 14.61M 7.23M 2.98M 911K 535K
Other Working Capital -585K 626K 3.01M 632K 3.28M 2.84M 641K
Other Non-Cash Items 54.76M 264K 158K 307K 409K 1.62M 1.79M
Deferred Income Tax -59.8M n/a 669K -2.25M 21.17M 13.92M -2.47M
Change in Working Capital -13.91M -6.03M -6.48M -1.37M -3.05M -1.04M -5.88M
Operating Cash Flow -32.01M -32.58M -38.94M -42.07M -29.61M -21.7M -25.25M
Capital Expenditures -1.51M -5M -4.76M -842K -535K -2.28M -443K
Acquisitions 5.67M 157.06M 2K 8.55M n/a 7K 576.00
Purchase of Investments -174.97M -168.16M -2K -79.91M -69.42M n/a -309.64K
Sales Maturities Of Investments 169.3M 11.1M 77.4M 71.36M n/a n/a n/a
Other Investing Acitivies -5.67M -157.06M 2K -8.55M -69.42M 6K n/a
Investing Cash Flow -7.18M -162.07M 72.64M -9.39M -69.96M -2.27M -443K
Debt Repayment n/a -49M n/a -40M n/a -15M -46.82M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 3.89M 73.91M 32K 46.01M 1.81M 14.77M 46.82M
Financial Cash Flow 3.89M 139.7M 6.98M 81.75M 113.76M 15.42M 47.16M
Net Cash Flow -35.15M -54.95M 40.69M 30.29M 14.19M -8.54M 21.46M
Free Cash Flow -33.52M -37.59M -43.69M -42.91M -30.14M -23.97M -25.7M