Grupo Simec S.A.B. de C.V...
(SIM)
undefined
undefined%
At close: undefined
26.29
0.00%
Pre-market Dec 13, 2024, 10:08 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Revenue | 41.22B | 54.16B | 55.62B | 35.87B | 34.17B | 35.68B | 28.67B | 27.52B | 25.10B | 26.83B | 24.37B | 29.77B | 29.27B | 24.58B | 252.96B | 35.19B | 24.06B | 22.67B | 12.89B | 5.66B | 2.78B | 2.11B | 1.89B | 2.21B | 2.15B | 2.51B | 2.22B | 2.18B | 1.65B | 1.04B |
Cost of Revenue | 30.59B | 39.68B | 39.97B | 29.21B | 30.07B | 30.56B | 23.93B | 22.78B | 21.96B | 25.49B | 22.41B | 25.99B | 25.62B | 20.53B | 220.98B | 29.80B | 20.46B | 18.45B | 10.31B | 3.29B | 1.82B | 1.41B | 1.27B | 1.46B | 1.19B | 1.54B | 1.42B | 1.38B | 1.01B | 615.09M |
Gross Profit | 10.63B | 14.48B | 15.65B | 6.66B | 4.10B | 5.11B | 4.74B | 4.74B | 3.14B | 1.34B | 1.96B | 3.78B | 3.65B | 4.05B | 31.98B | 5.39B | 3.60B | 4.23B | 2.58B | 2.37B | 952.52M | 699.06M | 621.04M | 749.40M | 954.03M | 967.34M | 801.36M | 795.12M | 637.20M | 425.73M |
Operating Income | 8.38B | 12.09B | 13.53B | 5.19B | 2.33B | 4.05B | 3.53B | 3.43B | 1.71B | 203.30M | 782.85M | 2.64B | 2.59B | 1.08B | 3.58B | 3.12B | 2.18B | 2.92B | 1.57B | 1.80B | 490.32M | 255.21M | 178.44M | 260.14M | 349.01M | 328.38M | 265.24M | 254.28M | 226.53M | 83.94M |
Interest Income | 728.59M | 253.48M | 65.95M | 107.83M | 146.00M | 102.31M | 49.23M | 108.15M | 36.68M | 25.14M | 20.40M | 23.55M | 26.14M | - | 78.13M | 253.52M | 273.33M | 45.25M | - | 5.57M | - | - | - | 27.12M | - | 31.65M | - | - | - | - |
Pretax Income | 6.48B | 11.00B | 13.84B | 4.88B | 1.64B | 3.98B | 3.28B | 5.27B | 1.77B | 679.92M | 708.03M | 2.47B | 3.06B | 691.25M | 2.90B | 2.94B | 2.24B | 2.90B | 1.48B | 1.73B | 436.46M | 95.42M | 228.21M | -10.38M | 635.68M | -130.56M | 228.96M | 532.18M | -148.71M | -478.78M |
Net Income | 5.19B | 7.86B | 9.44B | 2.80B | -1.64B | 3.52B | 1.20B | 2.88B | 901.30M | 1.20B | 1.52B | 2.42B | 2.86B | 903.54M | 16.61B | 1.90B | 1.53B | 2.10B | 1.27B | 1.40B | 292.04M | 118.08M | 227.62M | -36.03M | 445.60M | -108.80M | 204.77M | 407.01M | -161.03M | -495.57M |
Selling & General & Admin | 2.35B | 2.46B | 2.04B | 2.02B | 1.64B | 1.08B | 1.24B | 1.28B | 1.49B | 1.19B | 1.12B | 1.12B | 1.05B | 2.96B | 2.30B | 2.27B | 1.42B | 1.30B | 1.01B | 568.60M | 462.20M | 443.84M | - | 489.25M | 447.70M | 462.90M | 395.84M | 418.03M | 321.30M | 282.70M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | -104.00M | -71.84M | 77.41M | -546.75M | 136.58M | -8.65M | 6.93M | 36.20M | 927.00K | -60.55M | 59.16M | 34.48M | - | - | - | - | - | - | -413.99K | - | - | - | 13.99M | - | 157.32M | 176.06M | 140.28M | 122.81M | 89.38M | 59.09M |
Operating Expenses | 2.24B | 2.38B | 2.12B | 1.47B | 1.77B | 1.06B | 1.22B | 1.31B | 1.43B | 1.13B | 1.18B | 1.14B | 1.05B | 2.96B | 28.40B | 2.27B | 1.42B | 1.30B | 1.01B | 568.60M | 462.20M | 443.84M | 13.99M | 489.25M | 605.03M | 638.96M | 536.12M | 540.84M | 410.68M | 341.79M |
Interest Expense | 87.90M | 56.35M | 87.44M | 53.75M | 55.05M | 16.51M | 54.40M | 40.17M | 31.41M | 22.61M | 28.71M | 23.02M | 23.73M | 207.50M | 96.00M | 78.52M | 14.67K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 32.83B | 42.07B | 42.09B | 30.68B | 31.84B | 31.63B | 25.15B | 24.09B | 23.39B | 26.63B | 23.59B | 27.13B | 26.68B | 23.49B | 249.38B | 32.07B | 21.88B | 19.75B | 11.32B | 3.86B | 2.29B | 1.86B | 1.28B | 1.95B | 1.80B | 2.18B | 1.95B | 1.92B | 1.43B | 956.89M |
Income Tax | 1.31B | 3.30B | 4.39B | 1.92B | 3.28B | 675.03M | 2.08B | 926.04M | 1.24B | 162.00M | -281.57M | 71.08M | 109.84M | 86.31M | -7.31B | 1.04B | 619.46M | 586.88M | 189.51M | 329.32M | 139.59M | -22.66M | 591.18K | 25.65M | 186.79M | 7.91M | 12.90M | 125.17M | 12.33M | 18.13M |
Shares Outstanding (Basic) | 153.91M | 165.91M | 166.16M | 160.38M | 160.62M | 163.18M | 164.64M | 162.16M | 164.14M | 164.26M | 164.43M | 165.90M | 165.90M | 165.90M | 165.90M | 161.63M | 156.08M | 140.11M | 413.79M | 398.92M | 357.16M | 99.97M | 226.18M | 206.28M | 206.28M | 206.28M | 20.71M | 20.71M | 22.05M | 21.86M |
Shares Outstanding (Diluted) | 153.91M | 165.91M | 166.16M | 160.38M | 160.62M | 163.18M | 165.83M | 162.16M | 164.14M | 164.26M | 164.43M | 165.90M | 165.90M | 165.90M | 165.90M | 161.63M | 158.21M | 140.40M | 413.79M | 398.92M | 357.39M | 295.77M | 226.18M | 206.28M | 206.28M | 206.28M | 20.71M | 20.71M | 22.05M | 21.86M |
EPS (Basic) | 33.69 | 47.39 | 56.84 | 17.45 | -10.21 | 21.55 | 7.26 | 17.79 | 5.49 | 7.32 | 9.22 | 12.48 | 17.43 | 5.64 | 100.10 | 11.10 | 9.81 | 15.49 | 3.30 | 3.92 | 0.96 | 1.19 | 1.01 | -0.17 | 2.16 | -0.53 | 9.89 | 19.65 | -7.3 | -22.68 |
EPS (Diluted) | 33.69 | 47.39 | 56.84 | 17.45 | -10.21 | 21.55 | 7.26 | 17.79 | 5.49 | 7.32 | 9.22 | 12.48 | 17.43 | 5.64 | 100.10 | 11.10 | 9.81 | 15.49 | 3.30 | 3.92 | 0.96 | 0.40 | 1.01 | -0.17 | 2.16 | -0.53 | 9.89 | 19.65 | -7.3 | -22.68 |
EBITDA | 7.67B | 13.21B | 14.77B | 6.64B | 3.43B | 5.16B | 4.94B | 4.86B | -1.27B | 1.32B | 1.84B | 3.04B | 3.62B | 2.27B | -2.15M | 4.01B | 2.73B | 3.36B | 1.90B | 2.17B | 730.32M | 411.16M | 607.05M | 400.96M | 501.04M | 521.16M | 500.56M | 421.97M | 353.66M | 143.03M |
Depreciation & Amortization | 1.03B | 1.12B | 1.19B | 1.45B | 1.11B | 1.11B | 1.46B | 1.43B | 1.12B | 1.12B | 1.05B | 1.01B | 1.00B | 1.10B | 1.05B | 895.31M | 548.18M | 433.60M | 257.02M | 213.17M | 181.60M | 155.94M | 428.61M | 140.82M | 152.03M | 147.38M | 123.35M | 122.81M | 89.38M | 59.09M |