Sintx Technologies Inc. (SINT)
3.04
-0.27 (-8.16%)
At close: Mar 03, 2025, 3:59 PM
3.23
6.25%
After-hours: Mar 03, 2025, 04:12 PM EST
Sintx Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 2.63M | 601K | 606K | 594K | 689K | 95K | 11.23M | 15.23M | 19.45M | 22.77M | 22.31M | 23.07M | 20.26M |
| Cost of Revenue | 784K | 265K | 449K | 475K | 551K | 56K | 6.35M | 3.78M | 6.25M | 7.91M | 7.04M | 6.47M | 4.09M |
| Gross Profit | 1.84M | 336K | 157K | 119K | 138K | 39K | 4.88M | 11.45M | 13.2M | 14.86M | 15.27M | 16.6M | 16.17M |
| Operating Income | -13.36M | -11.34M | -10.62M | -9.75M | -6.59M | -13.12M | -11.05M | -11.54M | -12.04M | -24.17M | -10.34M | -29.1M | -20.86M |
| Interest Income | 135K | 23K | 101K | 330K | 450K | n/a | n/a | n/a | n/a | 12K | 16K | 57.44K | 71.78K |
| Pretax Income | -8.26M | -12.04M | -8.78M | -7.03M | -4.8M | -9.69M | -9.33M | -16.6M | -23.91M | -32.58M | -8.29M | -35.76M | -23.75M |
| Net Income | -8.26M | -16.49M | -9.82M | -7.31M | -4.85M | -8.65M | -9.33M | -16.6M | -23.91M | -32.58M | -8.29M | -35.03M | -23.75M |
| Selling & General & Admin | 5.36M | 5.33M | 4.89M | 5.06M | 3.34M | 4.68M | 10.85M | 16.64M | 18.86M | 32.28M | 22.14M | 24.41M | 24.41M |
| Research & Development | 8.71M | 6.45M | 5.89M | 4.81M | 3.39M | 2.99M | 5.08M | 6.34M | 6.39M | 6.74M | 3.46M | 6.01M | 7.79M |
| Other Expenses | 1.13M | -105K | 1.05M | 282K | 48K | 83K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 15.2M | 11.67M | 10.78M | 9.87M | 6.73M | 7.67M | 15.93M | 22.98M | 25.24M | 39.02M | 25.6M | 30.42M | 32.2M |
| Interest Expense | 2K | 17K | 25K | 2K | 4K | 1.39M | 1.26M | 4.51M | 4.34M | 3.65M | 1.85M | 5.61M | 3.46M |
| Selling & Marketing Expenses | 1.14M | 1.34M | 1.29M | 683K | 430K | 135K | 6.47M | 10.35M | 12.42M | 18.69M | 16.38M | 17.09M | 17.15M |
| Cost & Expenses | 15.98M | 11.94M | 11.23M | 10.34M | 7.28M | 7.73M | 22.28M | 26.76M | 31.49M | 46.93M | 32.65M | 36.89M | 36.29M |
| Income Tax | n/a | 4.45M | 1.05M | 284K | 52K | 4.82M | 1.26M | 6.28M | 4.34M | 1.31M | 1.85M | -726K | 3.46M |
| Shares Outstanding (Basic) | 384.01K | 301.61K | 206.39K | 164.06K | 15.56K | 3.65K | 992.97 | 514.58 | 232.00 | 48.00 | 22.00 | 22.00 | 22.00 |
| Shares Outstanding (Diluted) | 21.79K | 317.32K | 2.51K | 174.46K | 15.56K | 3.84K | 992.97 | 514.58 | 8.04 | 48.00 | 22.00 | 22.00 | 22.00 |
| EPS (Basic) | -35.43 | -54.67 | -47.59 | -44.57 | -311.65 | -2.37K | -9.4K | -32.26K | -103.07K | -678.79K | -376.64K | -1.59M | -1.08M |
| EPS (Diluted) | -624.48 | -51.96 | -3.92K | -41.92 | -311.65 | -2.25K | -9.4K | -32.26K | -2.97M | -678.79K | -376.64K | -1.59M | -1.08M |
| EBITDA | -6.6M | -11.06M | -8.63M | -6.53M | -4.32M | -8.19M | -11.05M | -8.32M | -17.42M | -26.59M | -4.23M | -9.5M | -14.59M |
| Depreciation & Amortization | 1.66M | 963K | 650K | 498K | 470K | 109K | 105K | 1.94M | 2.15M | 2.34M | 2.21M | 4.26M | 5.71M |