SiteOne Landscape Supply ...

NYSE: SITE · Real-Time Price · USD
140.47
-0.86 (-0.61%)
At close: Aug 15, 2025, 12:40 PM

SiteOne Landscape Supply Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 29, 2024 Dec 31, 2023 Jan 1, 2023 Jan 2, 2022
Net Income
123.6M 173.4M 245.4M 238.4M
Depreciation & Amortization
139M 127.7M 103.8M 83M
Stock-Based Compensation
25M 25.7M 18.3M 14.3M
Other Working Capital
n/a -6.4M -13.3M 43.3M
Other Non-Cash Items
6.8M -4.9M 3.2M 9.5M
Deferred Income Tax
-11M -14.5M -5.2M -3.1M
Change in Working Capital
1.5M -9.9M -148.3M -131.3M
Operating Cash Flow
283.4M 297.5M 217.2M 210.8M
Capital Expenditures
-44.8M -36M -41.7M -37M
Cash Acquisitions
-138.2M -192.7M -244.9M -147.2M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
5.9M -1.2M 2.2M 2.2M
Investing Cash Flow
-177.1M -226M -284.4M -182M
Debt Repayment
-20M 4M 84.8M -26.4M
Common Stock Repurchased
-51.3M -12M -24.4M n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-15.2M -15.5M -20.6M -13.3M
Financial Cash Flow
-80.9M -18.3M 43.4M -30.4M
Net Cash Flow
24.6M 53.4M -24.6M -1.5M
Free Cash Flow
238.6M 261.5M 175.5M 173.8M