SJW Group (SJW)
undefined
undefined%
At close: undefined
54.33
-0.04%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income 84.99M 73.83M 60.48M 61.52M 23.63M 38.77M 61.10M 52.84M 37.88M 51.81M 22.38M 22.32M 20.88M 24.41M 15.17M 21.46M 19.32M 38.58M 21.84M 19.79M 18.68M 14.23M 14.02M 10.66M 15.88M 16.02M 15.20M 18.60M 11.50M 9.90M
Depreciation & Amortization 108.14M 106.44M 96.47M 91.62M 68.49M 56.91M 50.50M 46.30M 42.33M 39.49M 36.59M 34.63M 32.71M 28.33M 25.64M - - - - - - - - - - - - - - -
Stock-Based Compensation 4.65M 4.79M 4.25M 3.55M 3.41M 2.12M 2.64M 1.69M 1.60M 1.03M 912.00K 564.00K 651.00K 812.00K 807.00K - - - - - - - - - - - - - - -
Other Working Capital 36.48M -4.88M -22.01M -39.59M 34.70M 485.00K 2.96M 4.79M -3.44M -23.64M -2.59M 4.24M 1.45M -6.89M 4.99M 832.00K 6.11M -10.67M -1.62M -4.82M 4.22M -2.15M -3.80M 3.06M -288.00K 1.30M -2.00M -3.00M 2.70M 1.10M
Other Non-Cash Items -2.11M -9.35M -11.14M -7.20M -909.00K 423.00K -19.40M -13.62M -1.89M -2.57M -1.06M -910.00K 23.00K -15.37M 807.00K 23.42M 23.51M 5.84M 20.57M 16.34M 12.69M 14.01M 13.24M 11.85M 7.17M 7.96M 8.80M 3.40M 7.70M 7.40M
Deferred Income Tax -8.51M -3.24M -2.85M -5.50M -1.25M -9.49M -436.00K 4.80M 15.93M 26.07M 11.57M 12.23M 16.46M 8.08M 6.30M 6.08M -6.91M 10.77M 1.92M 10.11M 6.40M 3.00M 1.99M -1.54M 813.00K 1.65M 1.90M 300.00K 300.00K 100.00K
Change in Working Capital 3.68M -6.27M -17.17M -39.95M 36.64M 2.62M 6.71M 22.06M 1.40M -49.91M -6.97M 5.53M -6.51M -9.09M 6.53M 832.00K 6.11M -10.67M -1.70M -5.01M 4.22M -2.15M -3.80M 3.06M -288.00K 1.30M -2.00M -3.00M 2.70M 1.10M
Operating Cash Flow 190.83M 166.20M 130.04M 104.05M 130.00M 91.34M 101.11M 114.07M 97.26M 65.91M 63.42M 74.37M 64.20M 37.17M 54.46M 51.79M 42.03M 44.52M 42.62M 41.23M 41.99M 29.09M 25.45M 24.03M 23.58M 26.93M 23.90M 19.30M 22.20M 18.50M
Capital Expenditures -290.72M -244.24M -253.81M -214.97M -182.91M -148.34M -152.41M -145.58M -110.45M -103.49M -97.02M -106.76M -71.57M -108.70M -64.16M -71.54M -74.38M -71.76M -51.77M -42.26M -62.34M -37.60M -48.00M -33.77M -32.36M -38.72M -24.20M -21.10M -19.00M -17.40M
Acquisitions -7.54M 542.00K -5.36M 1.15M -835.47M -2.50M 27.47M -1.07M -991.00K -1.77M -3.35M -2.28M -4.04M 33.94M -6.00M - - 4.08M - - - - - - - - - - - -
Purchase of Investments - -631.00K -826.00K -435.00K -137.00K -148.21M -116.00K -328.00K -1.10M -13.00K -4.23M -678.00K -156.00K - - - - - - - - - - - - - - - -4.30M -
Sales Maturities Of Investments - 975.00K 18.23M 1.15M 137.00K 4.11M 14.54M 4.51M 1.93M 3.06M 11.53M 6.44M 40.00K - - - - - - - - - - - - - - 4.30M 2.00M -
Other Investing Acitivies -24.01M -975.00K -18.23M -1.15M 608.00K 148.09M -3.36M 20.34M -3.67M 4.57M -2.69M -922.00K 3.00K - 6.00M 4.89M -16.98M 2.37M 3.26M 6.78M 4.59M -1.35M -1.30M -678.00K 4.00M 2.59M -7.50M 7.50M -600.00K -1.10M
Investing Cash Flow -322.27M -244.33M -260.00M -214.26M -1.02B -146.84M -113.87M -122.13M -110.61M -97.64M -95.77M -104.20M -75.72M -74.76M -64.16M -66.65M -91.36M -65.31M -48.51M -35.48M -57.75M -38.95M -49.30M -34.44M -28.36M -36.13M -31.70M -9.30M -21.90M -18.50M
Debt Repayment 77.58M 62.41M 58.79M 113.95M 501.89M 75.00M 8.08M 31.73M 20.77M 40.20M 1.66M 11.60M 44.91M 47.41M 16.65M 13.78M 42.30M 34.02M 1.73M -252.00K 18.27M -50.00K 20.30M 7.90M 3.30M 15.00M -1.50M -1.00M 8.70M 2.80M
Common Stock Repurchased - - - - -10.00K - - - - - - - - - - - - - -185.00K -144.00K - - - - -7.11M -158.00K - -3.20M - -
Dividend Paid -47.91M -43.58M -40.14M -36.51M -34.13M -23.07M -21.33M -16.56M -15.88M -15.18M -14.44M -13.23M -12.82M -12.60M -12.20M -11.88M -11.09M -10.33M -9.78M -9.32M -8.86M -8.40M -7.83M -7.49M -7.38M -7.42M -7.20M -7.20M -7.00M -6.80M
Other Financial Acitivies 18.49M 59.53M 23.12M 24.09M 17.23M 5.11M 8.46M 12.05M 10.42M 6.81M 44.90M 7.25M 4.44M 3.10M 2.53M 13.11M 15.39M -8.53M 12.60M 4.57M 16.06M 13.62M 15.62M 10.66M 8.03M 6.00M 8.40M 5.90M 4.10M 2.80M
Financial Cash Flow 128.82M 78.35M 132.81M 101.53M 484.99M 468.42M -4.79M 28.17M 16.19M 31.83M 32.12M 5.62M 36.52M 37.91M 7.71M 15.91M 47.90M 15.17M 4.39M -5.13M 25.48M 5.16M 28.09M 11.07M -3.16M 13.43M -300.00K -5.50M 5.80M -1.20M
Net Cash Flow -2.62M 225.00K 1.64M -8.68M -402.78M 412.92M -17.55M 20.11M 2.84M 100.00K -223.00K -24.21M 25.00M 314.00K -1.99M 1.05M -1.43M -5.61M -1.50M 621.00K 9.71M -4.70M 4.24M 659.00K -7.94M 4.23M -8.10M 4.50M 6.10M -1.30M
Free Cash Flow -99.89M -78.04M -123.77M -110.92M -52.91M -56.99M -51.30M -31.51M -13.19M -37.58M -33.59M -32.39M -7.36M -71.53M -9.70M -19.75M -32.35M -27.23M -9.15M -1.03M -20.36M -8.51M -22.55M -9.73M -8.78M -11.78M -300.00K -1.80M 3.20M 1.10M