Watchlist Price Alert

Shikun & Binui Ltd. (SKBNF)

PNK: SKBNF · Real-Time Price · USD

3.25

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Shikun & Binui Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.51B	2.23B	1.97B	1.9B	2.05B	1.95B	2.09B	2.15B	2.43B	1.93B	1.73B	1.56B	1.59B	1.51B	1.59B	1.45B	1.75B	1.56B	1.64B	1.64B	1.77B	1.62B	1.61B	1.49B	2.13B	1.46B	1.38B	1.36B	1.17B	1.79B	1.68B	1.8B	1.71B	1.49B	1.07B	1.11B
Cost of Revenue	2.19B	1.95B	1.73B	1.67B	1.86B	1.9B	1.9B	1.91B	2.09B	1.71B	1.49B	1.35B	1.35B	1.24B	1.34B	1.22B	1.42B	1.34B	1.47B	1.35B	1.54B	1.42B	1.39B	1.25B	1.73B	1.23B	1.21B	1.2B	829.24M	1.63B	1.5B	1.63B	1.37B	1.26B	946.68M	960.49M
Gross Profit	317M	277M	241M	229M	190M	58M	183M	237M	347M	222M	241.88M	210.83M	240.1M	268.54M	258.02M	228.36M	336.93M	213.55M	165.38M	284.6M	230.16M	198.07M	227.04M	236M	404.74M	230.08M	168.78M	155.99M	335.82M	158.18M	177.76M	179.48M	335.83M	224.64M	123.28M	153.46M
Operating Income	-608M	281M	-70M	126M	-265M	1.19B	-255M	367M	171M	278M	449.72M	244.3M	99.59M	253.09M	110.51M	160.49M	172.82M	92.01M	-15.71M	250.31M	-16.65M	-10.46M	144.32M	703.45M	378.41M	97.12M	382.29M	45.22M	293.98M	70.12M	44M	174.9M	526.25M	190.98M	122.91M	160.03M
Interest Income	63M	186M	166M	140M	35M	70M	217M	265M	16M	79M	161.1M	95.95M	52M	73.89M	88.06M	40.57M	55.6M	71.64M	74.83M	32.2M	n/a	169.97M	110.45M	123.89M	n/a	56.43M	45.98M	100.61M	25.41M	70.86M	53.87M	56.04M	n/a	54.12M	48.51M	32.52M
Pretax Income	-757M	257M	-160M	53M	-221M	1.05B	-321M	173M	-54M	42M	174.33M	75.03M	8.03M	168.2M	31.22M	71.34M	176.16M	25.9M	-39.64M	139.25M	-47.21M	-15.44M	17.15M	702.62M	313.47M	22.55M	246.15M	51.35M	209.15M	40.52M	9.31M	100.97M	354.38M	162.74M	-16.87M	116.16M
Net Income	-687M	-35M	-256M	-41M	-222M	762M	-330M	114M	-112M	13M	112M	52M	-45.05M	119M	-21.7M	19.78M	110.22M	-24.11M	-56.75M	110.41M	-88.41M	-62.37M	-43.9M	508.7M	310.26M	-1.55M	169.19M	17.1M	123.95M	51.68M	-3.19M	58.25M	261.21M	128.54M	-37.44M	93.45M
Selling & General & Admin	130M	136M	107M	131M	-229M	132M	123M	129M	-175M	109M	99.18M	97.16M	-182.4M	91.39M	107.34M	110.26M	-197.68M	93.67M	99.72M	98.25M	-248.35M	125.53M	158.58M	104.92M	-184.94M	106.91M	124.99M	107.79M	-170.33M	99.69M	107.03M	99M	113.83M	103.92M	90.44M	90.61M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.92M	n/a	n/a	n/a	2.69M	n/a	n/a	n/a
Other Expenses	795M	-140M	204M	n/a	n/a	n/a	n/a	58M	572M	8M	-102.69M	7.87M	377.58M	-9.11M	28.76M	-1.58M	404.88M	9.61M	29.09M	-93.55M	1.11B	-357K	-102.99M	-609.56M	659.84M	27.23M	52.12M	4.98M	349.57M	-7.83M	19.35M	-69.76M	113.44M	-67.27M	-43.41M	-97.17M
Operating Expenses	925M	-4M	311M	219M	898M	-1.03B	485M	187M	397M	117M	-3.51M	105.03M	195.18M	82.28M	136.1M	108.68M	207.21M	103.28M	128.81M	4.7M	861.11M	125.17M	55.59M	-504.64M	474.9M	134.14M	177.1M	112.77M	179.24M	91.87M	126.38M	29.24M	227.28M	36.65M	47.03M	-6.56M
Interest Expense	212M	210M	256M	213M	43M	212M	283M	194M	n/a	236M	275.39M	169.27M	n/a	158.78M	167.35M	129.72M	n/a	137.75M	98.76M	143.26M	n/a	174.94M	237.62M	124.72M	n/a	131M	182.12M	94.48M	17.23M	100.45M	88.56M	129.96M	21.37M	115.73M	208.12M	78M
Selling & Marketing Expenses	-1M	19M	6M	16M	3M	7M	7M	9M	1M	7M	8.96M	9.16M	5.61M	11.1M	10.51M	9.82M	8.46M	9.19M	5.91M	8.95M	11.28M	11.04M	9.05M	12.53M	11.11M	10.24M	8.53M	10.2M	11.45M	9.31M	10.61M	8.68M	9.93M	8.12M	7.41M	6.86M
Cost & Expenses	3.12B	1.95B	2.04B	1.89B	2.76B	866M	2.39B	2.1B	2.48B	1.83B	1.49B	1.46B	1.55B	1.32B	1.47B	1.33B	1.62B	1.45B	1.6B	1.36B	2.4B	1.55B	1.44B	746.48M	2.2B	1.37B	1.39B	1.31B	1.01B	1.72B	1.63B	1.65B	1.6B	1.3B	993.71M	953.93M
Income Tax Expense	39M	67M	56M	60M	23M	278M	8M	59M	58M	29M	53.78M	12.44M	50.29M	37.87M	42.14M	43.48M	55.26M	41.34M	-1.85M	26.28M	35.08M	44.06M	50.16M	183.88M	-29.27M	8.74M	70.65M	24.12M	52.41M	-21.78M	-2.39M	33.42M	76.97M	21.45M	14.51M	23.52M
Shares Outstanding (Basic)	547M	583.33M	544.68M	585.71M	556.85M	518.37M	550M	480.26M	446M	452.9M	448M	433.33M	436.12M	410.34M	436.83M	395.52M	401.86M	401.82M	405.34M	415.49M	418.98M	389.8M	399.07M	400.55M	391.17M	388.5M	402.83M	427.48M	437.97M	397.53M	430.43M	407.03M	406.65M	401.69M	398.29M	406.33M
Shares Outstanding (Diluted)	548M	583.33M	544.68M	585.71M	556.85M	518.37M	550M	487.5M	446M	455.91M	469.74M	439.59M	439.59M	413.94M	437.84M	401.86M	401.86M	408.26M	411.84M	431.47M	435.09M	399.37M	408.87M	410.39M	410.39M	398.04M	412.72M	437.97M	437.97M	407.29M	441M	417.03M	410.61M	411.56M	408.07M	409.15M
EPS (Basic)	-1.26	-0.06	-0.47	-0.07	-0.4	1.47	-0.6	0.24	-0.25	0.03	0.25	0.12	-0.1	0.29	-0.05	0.05	0.27	-0.06	-0.14	0.27	-0.21	-0.16	-0.11	1.24	0.76	-0.00	0.41	0.04	0.28	0.13	-0.01	0.14	0.64	0.31	-0.09	0.22
EPS (Diluted)	-1.25	-0.06	-0.47	-0.07	-0.4	1.47	-0.6	0.23	-0.25	0.03	0.24	0.12	-0.1	0.29	-0.05	0.05	0.27	-0.06	-0.14	0.26	-0.2	-0.16	-0.11	1.24	0.76	-0.00	0.41	0.04	0.28	0.13	-0.01	0.14	0.64	0.31	-0.09	0.22
EBITDA	-458M	549M	169M	197M	-103M	22M	40M	141M	252M	165M	228M	163M	101.06M	231M	216.53M	176.13M	197.75M	179.36M	132.95M	244.79M	105.98M	127.48M	132.09M	196.68M	287.83M	163.87M	111.53M	103.7M	290.01M	125.12M	118.56M	167.47M	313.42M	198.61M	134.75M	254.68M
EBIT	-545M	467M	96M	266M	-178M	1.26B	-38M	367M	222M	278M	449M	244M	29.43M	327M	198.57M	201.06M	125.79M	163.64M	59.13M	282.51M	-140.89M	159.5M	254.77M	827.34M	233.99M	153.56M	428.27M	145.83M	226.38M	92.15M	95.37M	264.31M	243.09M	278.46M	191.24M	194.15M
Depreciation & Amortization	87M	82M	73M	78M	75M	87M	78M	74M	81M	63M	69M	60M	71.63M	66M	70.51M	69.1M	71.96M	72.59M	73.82M	61.12M	59.55M	64.81M	69.58M	64.04M	53.84M	51.67M	64.12M	64.13M	63.63M	62.02M	60.76M	63.44M	70.33M	62.62M	58.13M	60.53M