Sekisui Chemical Co. Ltd. (SKSUY)

AI Score

Unlock

80.80

-1.18 (-1.44%)

At close: Apr 24, 2025, 8:00 PM

Sekisui Chemical Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,270B	1,256.5B	1,254.2B	1,246B	1,245.6B	1,242.5B	1,231.5B	1,217.8B	1,191.6B	1,157.9B	1,138.8B	1,114.5B	1,090.4B	1,056.6B	1,062.4B	1,062.8B	1,094.3B	1,129.3B	1,137B	1,144.3B	1,150.5B	1,142.7B	1,144.8B	1,128.2B	1,115.4B	1,107.4B	1,091.2B	1,082.1B	1,071.9B	1,065.8B	1,062.9B	1,075.3B	1,082.9B	1,096.3B	1,100.4B	1,105.7B	1,098.1B
Cost of Revenue	869.26B	864.34B	865.8B	863.47B	865.34B	865.28B	858.53B	848.95B	829.07B	801.99B	784.54B	766B	748.09B	726.17B	729.99B	727.6B	746.08B	766.55B	768.67B	775.09B	779.93B	774.65B	775B	761.76B	751.6B	745.35B	733.31B	725.91B	717.21B	712.26B	711.34B	724.63B	734.58B	750.51B	760.77B	767.86B	766.12B
Gross Profit	400.71B	392.19B	388.42B	382.58B	380.31B	377.24B	372.99B	368.82B	362.56B	355.95B	354.25B	348.46B	342.32B	330.39B	332.38B	335.18B	348.27B	362.7B	368.31B	369.23B	370.55B	368.07B	369.85B	366.44B	363.78B	362.08B	357.86B	356.14B	354.73B	353.52B	351.53B	350.64B	348.33B	345.8B	339.67B	337.87B	331.95B
Operating Income	99.31B	94.4B	95.03B	92.48B	93.11B	91.67B	93.89B	93.7B	91.6B	88.88B	84.88B	80.67B	77.07B	67.43B	69.58B	68.55B	78.42B	87.77B	94.36B	95.02B	97.09B	95.69B	96.33B	95.4B	96.05B	99.23B	97.38B	98.82B	97.89B	96.48B	95.94B	95.24B	92.65B	89.82B	83.29B	82.22B	78.27B
Interest Income	1.9B	1.85B	1.76B	1.62B	1.46B	1.21B	929M	782M	573M	544M	599M	504M	521M	484M	433M	672M	835M	957M	1.11B	1.06B	1.03B	1.07B	1.08B	1.02B	998M	963M	886M	848M	795M	748M	772M	786M	844M	859M	867M	891M	898M
Pretax Income	110.09B	111.48B	112.23B	110.9B	114.17B	99.49B	105.42B	110.97B	71.78B	69.86B	70.07B	56.4B	81.75B	63.31B	56.42B	61.74B	77.73B	83.58B	92.67B	90.04B	89.09B	93.91B	87.98B	89.21B	89.42B	94.34B	88.86B	94.41B	95.29B	82.85B	85.07B	68.43B	61.66B	77.95B	66.65B	86.9B	88.45B
Net Income	77.51B	77.93B	74.89B	74.61B	78.81B	69.26B	77.14B	80.08B	39.11B	37.07B	33.62B	24.94B	54.6B	41.72B	39.67B	42.16B	55.63B	58.93B	64.18B	63.15B	61.44B	66.09B	61.16B	61.83B	61.15B	63.46B	65.23B	68.98B	70.7B	60.85B	56.12B	49.93B	44.16B	56.65B	49.56B	56.86B	57.31B
Selling & General & Admin	269.58B	256.09B	252.33B	248.94B	246.04B	245.1B	238.8B	236.38B	233.32B	230.06B	192.56B	200.11B	206.89B	213.3B	211.66B	215.49B	218.71B	223.67B	222.63B	222.89B	222.14B	221.06B	225.59B	223.12B	219.81B	214.92B	216.12B	212.96B	212.48B	212.68B	214.25B	214.05B	214.32B	214.63B	217.96B	217.22B	215.25B
Research & Development	31.82B	41.7B	41.05B	41.16B	41.16B	40.47B	40.3B	38.73B	37.63B	37.01B	62.13B	53.01B	43.69B	35.11B	37.15B	37.15B	37.15B	37.15B	38.84B	38.84B	38.84B	38.84B	36.97B	36.97B	36.97B	36.97B	34.17B	34.17B	34.17B	34.17B	31.69B	31.69B	31.69B	31.69B	29.45B	29.45B	29.45B
Other Expenses	-367M	-209M	1.37B	2.17B	1.99B	1.81B	837M	-8M	-43M	-387M	-4.25B	-7.44B	-10.06B	-11.94B	-12.08B	-9.64B	-9.59B	-8.47B	-8.03B	-10.87B	-10.88B	-11.04B	-13.5B	-10.85B	-10.18B	-9.71B	-10.22B	-8.72B	-7.74B	-10.61B	-9.5B	-12.55B	-14.07B	-11.19B	-10.81B	-9.73B	-8.53B
Operating Expenses	301.4B	297.8B	293.38B	290.1B	287.2B	285.57B	279.1B	275.11B	270.95B	267.07B	269.37B	267.79B	265.25B	262.95B	262.8B	266.63B	269.84B	274.93B	273.95B	274.21B	273.46B	272.38B	273.51B	271.04B	267.74B	262.85B	260.48B	257.32B	256.84B	257.04B	255.6B	255.4B	255.67B	255.98B	256.38B	255.65B	253.68B
Interest Expense	1.07B	1.1B	1.14B	1.12B	965M	871M	809M	771M	721M	774M	805M	812M	914M	861M	755M	746M	670M	695M	617M	611M	567M	480M	548M	507M	515M	533M	571M	570M	589M	610M	653M	810M	1B	1.15B	1.19B	1.28B	1.33B
Selling & Marketing Expenses	30.59B	30.59B	32.64B	32.64B	32.64B	32.64B	30.28B	30.28B	30.28B	30.28B	25.87B	25.87B	25.87B	25.87B	27.38B	27.38B	27.38B	27.38B	27.86B	27.86B	27.86B	27.86B	26.32B	26.32B	26.32B	26.32B	26.01B	26.01B	26.01B	26.01B	27.2B	27.2B	27.2B	27.2B	27.04B	27.04B	27.04B
Cost & Expenses	1,170.7B	1,162.1B	1,159.2B	1,153.6B	1,152.5B	1,150.9B	1,137.6B	1,124.1B	1,100B	1,069.1B	1,053.9B	1,033.8B	1,013.3B	989.13B	992.79B	994.23B	1,015.9B	1,041.5B	1,042.6B	1,049.3B	1,053.4B	1,047B	1,048.5B	1,032.8B	1,019.3B	1,008.2B	993.79B	983.23B	974.05B	969.3B	966.93B	980.02B	990.25B	1,006.5B	1,017.2B	1,023.5B	1,019.8B
Income Tax Expense	31.42B	32.42B	35.83B	34.86B	33.73B	28.73B	26.83B	29.3B	30.93B	31.1B	34.47B	29.65B	25.36B	19.86B	15.02B	17.74B	20.34B	22.62B	26.35B	24.72B	25.37B	25.43B	24.68B	25.27B	26.1B	27.63B	21.22B	23.07B	22.29B	20.95B	27.15B	16.86B	16.15B	20.22B	16.09B	28.94B	30.01B
Shares Outstanding (Basic)	83.99M	83.48M	84.84M	85.08M	85.57M	86M	86.74M	87.24M	88.14M	88.82M	88.95M	89.22M	89.47M	89.8M	90.59M	90.58M	91.14M	91.37M	92.08M	92.05M	92.68M	92.96M	93.37M	93.08M	94.14M	94.57M	94.99M	94.92M	95.71M	95.85M	96.07M	96.93M	100M	97.77M	98.73M	98.78M	100.2M
Shares Outstanding (Diluted)	83.99M	83.48M	84.84M	85.08M	85.57M	86M	86.74M	87.24M	88.14M	88.82M	88.96M	89.22M	89.47M	89.8M	90.59M	90.58M	91.14M	91.37M	92.08M	92.05M	92.71M	92.96M	93.37M	93.08M	94.17M	94.58M	94.99M	94.92M	95.72M	95.85M	96.07M	96.94M	97.64M	97.79M	98.73M	98.78M	100.19M
EPS (Basic)	919.55	919.20	877.05	870.20	912.45	795.85	878.40	907.60	442.15	416.85	375.50	276.30	606.55	462.60	436.25	461.85	605.80	641.50	694.55	681.95	660.55	709.50	653.05	658.35	646.30	669.25	685.15	723.15	735.40	632.30	579.45	512.80	449.25	574.25	499.55	569.85	567.65
EPS (Diluted)	919.55	919.20	877.05	870.20	912.45	795.85	878.40	907.60	442.15	416.85	375.50	276.30	606.55	462.60	436.20	461.80	605.70	641.40	694.35	681.75	660.20	709.10	652.55	657.85	645.50	668.30	684.10	721.95	734.35	631.45	578.75	512.25	448.75	573.45	498.85	568.70	566.55
EBITDA	152.56B	147.07B	146.9B	143.57B	143.97B	142.1B	143.52B	142.7B	109.28B	106.75B	103.29B	99.39B	126.61B	116.23B	118.15B	115.86B	124.75B	133.23B	138.71B	138.72B	139.54B	137.32B	136.53B	134.98B	134.98B	137.66B	135.56B	136.54B	135.24B	133.44B	132.75B	132.06B	129.83B	126.71B	118.97B	117.41B	112.57B
EBIT	96.91B	112.58B	113.37B	112.02B	115.14B	100.36B	106.22B	111.75B	103.34B	101.47B	101.71B	88.05B	82.66B	64.17B	57.17B	62.49B	78.41B	84.28B	93.29B	90.65B	89.66B	94.39B	88.53B	89.72B	89.94B	94.88B	89.43B	94.98B	95.88B	83.46B	85.72B	69.24B	62.66B	79.1B	67.84B	88.18B	89.78B
Depreciation & Amortization	53.25B	52.67B	51.87B	51.1B	50.86B	50.43B	49.63B	49B	48.52B	48.7B	49.25B	49.55B	49.54B	49.22B	48.98B	47.73B	46.74B	45.46B	44.34B	43.7B	42.45B	41.64B	40.19B	39.58B	38.93B	38.43B	38.18B	37.72B	37.34B	36.96B	36.81B	36.82B	37.18B	36.89B	35.68B	35.19B	34.29B