Soluna Inc. (SLNH)
1.02
0.07 (7.37%)
At close: Mar 07, 2025, 3:59 PM
1.02
0.00%
After-hours: Mar 07, 2025, 03:58 PM EST
Soluna Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 21.07M | 28.55M | 14.35M | 9.6M | 6.57M | 8.06M | 7.06M | 7.06M | 6.33M | 8.78M | 8.35M | 5.9M | 10.29M | 8.41M | 8.31M | 7.38M | 10.58M | 8.16M | 7.84M | 8.57M | 7.86M | 6.93M | 7.3M | 5.55M | 12.9M | 21M | 31.98M | 31.9M | 29.75M | 68M | 70M | 64.7M | 71.9M | 73.2M | 88.2M | 68.7M | 66.3M | 60.1M |
| Cost of Revenue | 6.37M | 36.51M | 8.07M | 3.07M | 2.21M | 2.33M | 2.23M | 2.72M | 2.48M | 3.28M | 3.25M | 2.97M | 3.78M | 2.93M | 2.67M | 3.18M | 3.43M | 2.9M | 2.38M | 2.88M | 2.38M | 2.43M | 3.15M | 2.31M | 7.7M | 12.1M | 20.3M | 19.9M | 21.11M | 46M | 35.8M | 30M | 35.2M | 38.9M | 60.5M | 45.6M | 45.4M | 42M |
| Gross Profit | 14.7M | -7.96M | 6.28M | 6.53M | 4.37M | 5.73M | 4.83M | 4.33M | 3.85M | 5.5M | 5.1M | 2.93M | 6.51M | 5.48M | 5.64M | 4.2M | 7.15M | 5.26M | 5.46M | 5.69M | 5.48M | 4.51M | 4.15M | 3.23M | 5.2M | 8.9M | 11.68M | 12M | 8.64M | 22M | 34.2M | 34.7M | 36.7M | 34.3M | 27.7M | 23.1M | 20.9M | 18.1M |
| Operating Income | -20.24M | -84.79M | -4.48M | 1.45M | 259K | 1.52M | 588K | -361K | -1.47M | 565K | 361K | -2.24M | 52K | -3.39M | -3.09M | -12.44M | -13.35M | -17.74M | -15.1M | -13.59M | -8.71M | -7.05M | -5.7M | -3.93M | -1.4M | 2M | 580K | 956K | -2.35M | 7.7M | 7M | 10.4M | 200K | -1.2M | 6.5M | 7M | 4.5M | 2.5M |
| Interest Income | n/a | 8.38M | 1.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -28.77M | -108.36M | -6.34M | 1.55M | 295K | 1.54M | 588K | -368K | -1.47M | 700K | 3.61M | -2.08M | 100K | -3.39M | -3.57M | -10.76M | -7.61M | -12.98M | -14.95M | -9.12M | -1.73M | -1.57M | 20.74M | -20.77M | -1.4M | 2M | 2.13M | 573K | 3.01M | 1.6M | 500K | -9.4M | -2.3M | -5.7M | 5.3M | 6.4M | 5M | 2.7M |
| Net Income | -29.2M | -107.02M | -6.39M | 1.95M | 323K | 1.94M | 582K | -359K | -2.83M | 740K | 3.65M | -2.09M | 2.39M | -1.76M | -3.1M | -12.5M | -9.57M | -13.67M | -15.09M | -4.19M | -559K | -6.96M | 3.84M | -18.6M | -10.7M | -4.3M | 4.52M | 3.75M | 2.92M | 1.1M | 100K | -8.6M | -1.4M | -3M | 3.2M | 3.1M | 2.6M | 1.3M |
| Selling & General & Admin | 15.69M | 19.2M | 10.75M | 3.58M | 2.73M | 2.98M | 3.09M | 3.45M | 3.78M | 3.59M | 3.42M | 3.81M | 4.99M | 5.02M | 3.28M | 8.37M | 8.74M | 10.07M | 10.89M | 6.33M | 5.84M | 4.94M | 6.16M | 4.86M | 4.9M | 5.8M | 9.37M | 9.78M | 7.98M | 16.7M | 29.7M | 33.2M | 33.6M | 33.5M | 17.7M | 14.1M | 14.2M | 13.3M |
| Research & Development | n/a | 398K | 1.52M | 1.49M | 1.38M | 1.24M | 1.15M | 1.24M | 1.55M | 1.35M | 1.32M | 1.36M | 1.47M | 3.85M | 5.44M | 8.26M | 11.77M | 12.92M | 9.67M | 12.96M | 8.35M | 6.62M | 3.68M | 2.03M | 1.1M | 800K | 1.73M | 1.26M | 1.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 20.02M | 9.51M | 11K | 104K | 36K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 264K | 600K | 300K | n/a | n/a | 1.59M | 2.4M | 2.5M | 2.7M | 3M | 3M | 3.2M | 2.1M | 1.7M | 1.7M |
| Operating Expenses | 35.71M | 28.71M | 10.75M | 5.08M | 4.11M | 4.21M | 4.24M | 4.7M | 5.33M | 4.93M | 4.74M | 5.18M | 6.46M | 8.88M | 8.73M | 16.63M | 20.5M | 22.99M | 20.56M | 19.29M | 14.19M | 11.56M | 9.84M | 7.16M | 6.6M | 6.9M | 11.1M | 11.04M | 10.99M | 19.1M | 32.2M | 35.9M | 36.6M | 36.5M | 20.9M | 16.2M | 15.9M | 15M |
| Interest Expense | 2.75M | 8.38M | 1.88M | n/a | n/a | n/a | n/a | 14K | 4K | n/a | n/a | 1K | n/a | n/a | 222K | 44K | n/a | n/a | n/a | n/a | 7K | 46K | 1.97M | 1.94M | 100K | 100K | n/a | 790K | 1.08M | 1.3M | 1.6M | 1.9M | 2.3M | 2.6M | 1.8M | 400K | 500K | 1M |
| Selling & Marketing Expenses | 300K | n/a | 1.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 41.31M | 65.22M | 18.82M | 8.15M | 6.31M | 6.54M | 6.47M | 7.42M | 7.8M | 8.22M | 7.99M | 8.14M | 10.24M | 11.8M | 11.39M | 19.81M | 23.93M | 25.89M | 22.94M | 22.16M | 16.57M | 13.98M | 12.99M | 9.47M | 14.3M | 19M | 31.4M | 30.95M | 32.1M | 65.1M | 68M | 65.9M | 71.8M | 75.4M | 81.4M | 61.8M | 61.3M | 57M |
| Income Tax | -1.07M | -1.35M | 44K | -392K | -28K | -392K | 6K | -9K | 1.36M | -40K | 35K | 6K | -1.55M | 4K | -208K | 2M | 2.55M | 1.9M | 1.59M | -3.56M | -669K | -636K | 7.52M | -1.93M | 18.4M | 10.1M | 114K | 64K | 86K | 500K | 400K | -800K | -600K | -2M | 2.1M | 3.3M | 2.4M | 1.4M |
| Shares Outstanding (Basic) | 1.31M | 599.3K | 473.61K | 383.27K | 381.94K | 375.28K | 373.31K | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 5M | 4.77M | 4.77M | 4.77M | 4.79M | 3.97M | 3.85M | 3.74M | 3.49M | 4.35M | 4.36M | 4.39M | 4.31M | 3.58M | 3.32M | 2.76M | 2.01M | 3.67M | 3.33M | 3.55M | 3.68M | 3.49M | 3.64M | 3.6M | 3.51M | 3.42M |
| Shares Outstanding (Diluted) | 1.31M | 599.3K | 473.61K | 383.27K | 384.1K | 377.99K | 388K | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 5M | 4.77M | 4.77M | 4.77M | 4.84M | 3.97M | 3.85M | 3.74M | 3.49M | 4.35M | 4.36M | 4.39M | 4.31M | 3.58M | 3.32M | 2.76M | 2.01M | 3.67M | 3.33M | 3.55M | 3.68M | 3.49M | 3.64M | 3.6M | 3.51M | 3.42M |
| EPS (Basic) | -27.79 | -178.57 | -13.49 | 5.08 | 0.85 | 5.16 | 1.50 | -0.13 | -1.01 | 0.26 | 1.31 | -0.75 | 0.48 | -0.37 | -0.65 | -2.62 | -2 | -3.44 | -3.92 | -1.12 | -0.16 | -1.6 | 0.88 | -4.24 | -2.48 | -1.2 | 1.36 | 1.36 | 1.46 | 0.30 | 0.03 | -2.42 | -0.38 | -0.86 | 0.88 | 0.86 | 0.74 | 0.38 |
| EPS (Diluted) | -27.79 | -178.57 | -13.49 | 5.08 | 0.84 | 5.12 | 1.56 | -0.13 | -1.01 | 0.26 | 1.30 | -0.74 | 0.48 | -0.37 | -0.65 | -2.62 | -1.98 | -3.44 | -3.92 | -1.12 | -0.16 | -1.6 | 0.88 | -4.24 | -2.48 | -1.2 | 1.36 | 1.36 | 1.46 | 0.30 | 0.03 | -2.42 | -0.38 | -0.86 | 0.88 | 0.86 | 0.74 | 0.38 |
| EBITDA | -12.41M | -71.77M | -762K | -1.46M | 346K | 1.62M | 669K | -283K | -1.39M | 513K | 452K | -1.95M | 407K | -2.91M | -2.69M | -9.94M | -12.22M | -11.88M | -13.7M | -12.68M | -8.11M | -6.46M | -3.93M | -3.66M | -800K | 2.3M | 1.17M | 1.64M | -1.51M | 5.3M | 4.5M | 1.5M | 3.2M | 800K | 9.7M | 9.1M | 6.2M | 4.2M |
| Depreciation & Amortization | 13.62M | 28.21M | 3.7M | 81K | 87K | 96K | 81K | 85K | 80K | 83K | 91K | 129K | 307K | 481K | 660K | 819K | 1.13M | 1.1M | 1.25M | 911K | 599K | 592K | 1.76M | 264K | 600K | 300K | 587K | 686K | 837K | -2.4M | -2.5M | -2.7M | 3M | 3M | 3.2M | 2.1M | 1.7M | 1.7M |