Soluna Inc.
(SLNHP)
undefined
undefined%
At close: undefined
8.83
-3.50%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 21.07M | 28.55M | 14.35M | 9.60M | 6.57M | 8.06M | 7.06M | 7.06M | 6.33M | 8.78M | 8.35M | 5.90M | 10.29M | 8.41M | 8.31M | 7.38M | 10.58M | 8.16M | 7.84M | 8.57M | 7.86M | 6.93M | 7.30M | 5.55M | 12.90M | 21.00M | 31.98M | 31.90M | 29.75M | 68.00M | 70.00M | 64.70M | 71.90M | 73.20M | 88.20M | 68.70M | 66.30M | 60.10M |
Cost of Revenue | 6.37M | 36.51M | 8.07M | 3.07M | 2.21M | 2.33M | 2.23M | 2.72M | 2.48M | 3.28M | 3.25M | 2.97M | 3.78M | 2.93M | 2.67M | 3.18M | 3.43M | 2.90M | 2.38M | 2.88M | 2.38M | 2.43M | 3.15M | 2.31M | 7.70M | 12.10M | 20.30M | 19.90M | 21.11M | 46.00M | 35.80M | 30.00M | 35.20M | 38.90M | 60.50M | 45.60M | 45.40M | 42.00M |
Gross Profit | 14.70M | -7.96M | 6.28M | 6.53M | 4.37M | 5.73M | 4.83M | 4.33M | 3.85M | 5.50M | 5.10M | 2.93M | 6.51M | 5.48M | 5.64M | 4.20M | 7.15M | 5.26M | 5.46M | 5.69M | 5.48M | 4.51M | 4.15M | 3.23M | 5.20M | 8.90M | 11.68M | 12.00M | 8.64M | 22.00M | 34.20M | 34.70M | 36.70M | 34.30M | 27.70M | 23.10M | 20.90M | 18.10M |
Operating Income | -20.24M | -84.79M | -4.48M | 1.45M | 259.00K | 1.52M | 588.00K | -361.00K | -1.47M | 565.00K | 361.00K | -2.24M | 52.00K | -3.39M | -3.09M | -12.44M | -13.35M | -17.74M | -15.10M | -13.59M | -8.71M | -7.05M | -5.70M | -3.93M | -1.40M | 2.00M | 580.00K | 956.00K | -2.35M | 7.70M | 7.00M | 10.40M | 200.00K | -1.20M | 6.50M | 7.00M | 4.50M | 2.50M |
Interest Income | - | 8.38M | 1.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -28.77M | -108.36M | -6.34M | 1.55M | 295.00K | 1.54M | 588.00K | -368.00K | -1.47M | 700.00K | 3.61M | -2.08M | 100.00K | -3.39M | -3.57M | -10.76M | -7.61M | -12.98M | -14.95M | -9.12M | -1.73M | -1.57M | 20.74M | -20.77M | -1.40M | 2.00M | 2.13M | 573.00K | 3.01M | 1.60M | 500.00K | -9.40M | -2.30M | -5.70M | 5.30M | 6.40M | 5.00M | 2.70M |
Net Income | -29.20M | -107.02M | -6.39M | 1.95M | 323.00K | 1.94M | 582.00K | -359.00K | -2.83M | 740.00K | 3.65M | -2.09M | 2.39M | -1.76M | -3.10M | -12.50M | -9.57M | -13.67M | -15.09M | -4.19M | -559.00K | -6.96M | 3.84M | -18.60M | -10.70M | -4.30M | 4.52M | 3.75M | 2.92M | 1.10M | 100.00K | -8.60M | -1.40M | -3.00M | 3.20M | 3.10M | 2.60M | 1.30M |
Selling & General & Admin | 15.69M | 19.20M | 10.75M | 3.58M | 2.73M | 2.98M | 3.09M | 3.45M | 3.78M | 3.59M | 3.42M | 3.81M | 4.99M | 5.02M | 3.28M | 8.37M | 8.74M | 10.07M | 10.89M | 6.33M | 5.84M | 4.94M | 6.16M | 4.86M | 4.90M | 5.80M | 9.37M | 9.78M | 7.98M | 16.70M | 29.70M | 33.20M | 33.60M | 33.50M | 17.70M | 14.10M | 14.20M | 13.30M |
Research & Development | - | 398.00K | 1.52M | 1.49M | 1.38M | 1.24M | 1.15M | 1.24M | 1.55M | 1.35M | 1.32M | 1.36M | 1.47M | 3.85M | 5.44M | 8.26M | 11.77M | 12.92M | 9.67M | 12.96M | 8.35M | 6.62M | 3.68M | 2.03M | 1.10M | 800.00K | 1.73M | 1.26M | 1.43M | - | - | - | - | - | - | - | - | - |
Other Expenses | 20.02M | 9.51M | 11.00K | 104.00K | 36.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 264.00K | 600.00K | 300.00K | - | - | 1.59M | 2.40M | 2.50M | 2.70M | 3.00M | 3.00M | 3.20M | 2.10M | 1.70M | 1.70M |
Operating Expenses | 35.71M | 28.71M | 10.75M | 5.08M | 4.11M | 4.21M | 4.24M | 4.70M | 5.33M | 4.93M | 4.74M | 5.18M | 6.46M | 8.88M | 8.73M | 16.63M | 20.50M | 22.99M | 20.56M | 19.29M | 14.19M | 11.56M | 9.84M | 7.16M | 6.60M | 6.90M | 11.10M | 11.04M | 10.99M | 19.10M | 32.20M | 35.90M | 36.60M | 36.50M | 20.90M | 16.20M | 15.90M | 15.00M |
Interest Expense | 2.75M | 8.38M | 1.88M | - | - | - | - | 14.00K | 4.00K | - | - | 1K | - | - | 222.00K | 44.00K | - | - | - | - | 7.00K | 46.00K | 1.97M | 1.94M | 100.00K | 100.00K | - | 790.00K | 1.08M | 1.30M | 1.60M | 1.90M | 2.30M | 2.60M | 1.80M | 400.00K | 500.00K | 1.00M |
Selling & Marketing Expenses | 300.00K | - | 1.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 41.31M | 65.22M | 18.82M | 8.15M | 6.31M | 6.54M | 6.47M | 7.42M | 7.80M | 8.22M | 7.99M | 8.14M | 10.24M | 11.80M | 11.39M | 19.81M | 23.93M | 25.89M | 22.94M | 22.16M | 16.57M | 13.98M | 12.99M | 9.47M | 14.30M | 19.00M | 31.40M | 30.95M | 32.10M | 65.10M | 68.00M | 65.90M | 71.80M | 75.40M | 81.40M | 61.80M | 61.30M | 57.00M |
Income Tax | -1.07M | -1.35M | 44.00K | -392.00K | -28.00K | -392.00K | 6.00K | -9.00K | 1.36M | -40.00K | 35.00K | 6.00K | -1.55M | 4.00K | -208.00K | 2.00M | 2.55M | 1.90M | 1.59M | -3.56M | -669.00K | -636.00K | 7.52M | -1.93M | 18.40M | 10.10M | 114.00K | 64.00K | 86.00K | 500.00K | 400.00K | -800.00K | -600.00K | -2.00M | 2.10M | 3.30M | 2.40M | 1.40M |
Shares Outstanding (Basic) | 1.31M | 599.30K | 473.61K | 383.27K | 381.94K | 375.28K | 373.31K | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 5.00M | 4.77M | 4.77M | 4.77M | 4.79M | 3.97M | 3.85M | 3.74M | 3.49M | 4.35M | 4.36M | 4.39M | 4.31M | 3.58M | 3.32M | 2.76M | 2.01M | 3.67M | 3.33M | 3.55M | 3.68M | 3.49M | 3.64M | 3.60M | 3.51M | 3.42M |
Shares Outstanding (Diluted) | 1.31M | 599.30K | 473.61K | 383.27K | 384.10K | 377.99K | 388.00K | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 5.00M | 4.77M | 4.77M | 4.77M | 4.84M | 3.97M | 3.85M | 3.74M | 3.49M | 4.35M | 4.36M | 4.39M | 4.31M | 3.58M | 3.32M | 2.76M | 2.01M | 3.67M | 3.33M | 3.55M | 3.68M | 3.49M | 3.64M | 3.60M | 3.51M | 3.42M |
EPS (Basic) | -27.79 | -178.57 | -13.49 | 5.08 | 0.85 | 5.16 | 1.50 | -0.13 | -1.01 | 0.26 | 1.31 | -0.75 | 0.48 | -0.37 | -0.65 | -2.62 | -2 | -3.44 | -3.92 | -1.12 | -0.16 | -1.6 | 0.88 | -4.24 | -2.48 | -1.2 | 1.36 | 1.36 | 1.46 | 0.30 | 0.03 | -2.42 | -0.38 | -0.86 | 0.88 | 0.86 | 0.74 | 0.38 |
EPS (Diluted) | -27.79 | -178.57 | -13.49 | 5.08 | 0.84 | 5.12 | 1.56 | -0.13 | -1.01 | 0.26 | 1.30 | -0.74 | 0.48 | -0.37 | -0.65 | -2.62 | -1.98 | -3.44 | -3.92 | -1.12 | -0.16 | -1.6 | 0.88 | -4.24 | -2.48 | -1.2 | 1.36 | 1.36 | 1.46 | 0.30 | 0.03 | -2.42 | -0.38 | -0.86 | 0.88 | 0.86 | 0.74 | 0.38 |
EBITDA | -12.41M | -71.77M | -762.00K | -1.46M | 346.00K | 1.62M | 669.00K | -283.00K | -1.39M | 513.00K | 452.00K | -1.95M | 407.00K | -2.91M | -2.69M | -9.94M | -12.22M | -11.88M | -13.70M | -12.68M | -8.11M | -6.46M | -3.93M | -3.66M | -800.00K | 2.30M | 1.17M | 1.64M | -1.51M | 5.30M | 4.50M | 1.50M | 3.20M | 800.00K | 9.70M | 9.10M | 6.20M | 4.20M |
Depreciation & Amortization | 13.62M | 28.21M | 3.70M | 81.00K | 87.00K | 96.00K | 81.00K | 85.00K | 80.00K | 83.00K | 91.00K | 129.00K | 307.00K | 481.00K | 660.00K | 819.00K | 1.13M | 1.10M | 1.25M | 911.00K | 599.00K | 592.00K | 1.76M | 264.00K | 600.00K | 300.00K | 587.00K | 686.00K | 837.00K | -2.40M | -2.50M | -2.70M | 3.00M | 3.00M | 3.20M | 2.10M | 1.70M | 1.70M |