Solaris Resources Inc.

AI Score

0

Unlock

3.53
0.19 (5.69%)
At close: Jan 15, 2025, 12:38 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17
Net Income -41.08M -56.33M -56.30M -27.29M -2.78M -1.92M -1.92M
Depreciation & Amortization 928.00K 751.98K 404.41K 71.59K 13.30K 5.69K 2.07K
Stock-Based Compensation 5.13M 3.51M 4.90M 1.59M 212.00 n/a n/a
Other Working Capital -130.49K -2.16M 6.79M 2.81M 601.67K 55.99K 87.02K
Other Non-Cash Items 232.49K 3.57M 4.08M 9.79M -2.47M -829.43K -2.07K
Deferred Income Tax n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital -3.53M -2.16M 6.79M 2.81M 601.67K 25.62K 93.24K
Operating Cash Flow -38.31M -55.67M -45.83M -14.76M -4.66M -2.76M -1.83M
Capital Expenditures -89.00K -1.07M -1.67M -720.13K -7.16K -7.59K n/a
Acquisitions n/a 57.62K 652.21K 172.66K n/a n/a 38.33K
Purchase of Investments n/a -229.53K -3.96K n/a -71.63K n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies -258.00K -239.00K -4.00K n/a -70.00K n/a n/a
Investing Cash Flow -347.00K -1.24M -1.02M -547.47K -78.79K -7.59K 38.33K
Debt Repayment 29.84M n/a -265.00K n/a 714.00K n/a n/a
Common Stock Repurchased -617.00K n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 23.05M -148.86K 6.94M 2.62M -66.00K 2.91M 1.78M
Financial Cash Flow 62.27M 39.16M 6.67M 85.19M 10.67M 2.91M 1.78M
Net Cash Flow 24.09M -19.09M -39.74M 67.50M 5.85M 149.00K -3.11K
Free Cash Flow -38.40M -56.74M -47.50M -15.48M -4.66M -2.76M -1.83M