SportsMap Tech Acquisitio... (SMAPU)
NASDAQ: SMAPU
· Real-Time Price · USD
7.61
-3.79 (-33.24%)
At close: Dec 19, 2023, 6:05 PM
SportsMap Tech Acquisition Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | 6.3M | 7.4M | 7.62M | 7.51M | 6.72M | 5.43M | 5.84M | 4.34M | 3M | 2.02M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 1.89M | 2.58M | 3.37M | 3.28M | 4.69M | 3.99M | 4.68M | 4.23M | 2.28M | 1.82M | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 4.41M | 4.82M | 4.25M | 4.23M | 2.03M | 1.44M | 1.16M | 111K | 719K | 204K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -20.93M | -18.88M | -29.17M | -20.9M | -16.49M | -17.1M | -4.61M | -4.45M | -4.33M | -1.39M | -1.22M | -966.04K | -652.06K | -424.88K | -440 | -410 |
Interest Income | 4K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -22.5M | -21.96M | -35.48M | -27.77M | -22.25M | -21.29M | -4.3M | -3.13M | -2.38M | 353.57K | -431.22K | -718.51K | -600.85K | -413.95K | -443 | -413 |
Net Income | -22.01M | -21.5M | -35.34M | -28.07M | -22.64M | -21.62M | -4.63M | -3.51M | -2.68M | 36.86K | -546.52K | -730.66K | -600.85K | -413.95K | -443 | -413 |
Selling & General & Admin | 20.92M | 19.04M | 28.75M | 25.56M | 21.76M | 22.11M | 9.37M | 6.69M | 4.67M | 1.39M | 1.22M | 966.03K | 652.06K | 424.88K | 443.00 | 413.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 4.42M | 4.66M | 4.45M | 399K | 2.65M | 2.16M | 2.24M | 2.67M | 124K | 107K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 25.34M | 23.7M | 33.42M | 24.09M | 18.08M | 18.11M | 5.12M | 4.97M | 4.85M | 1.39M | 1.22M | 966.03K | 652.06K | 424.88K | 443.00 | 413.00 |
Interest Expense | 60K | 64K | 64K | 101K | 68K | 114K | 138K | 101K | 74K | 53K | 29K | 29K | 29K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 3.51M | 3.51M | 3.51M | 3.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 27.23M | 26.28M | 36.79M | 26.92M | 20.38M | 19.69M | 5.59M | 5.43M | 5.31M | 1.39M | 1.22M | 966.03K | 652.06K | 424.88K | 443.00 | 413.00 |
Income Tax Expense | -489K | -466K | -135K | 300.05K | 385.31K | 339.31K | 323.71K | 386.82K | 301.71K | 316.71K | 115.31K | 12.15K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 32.73M | 30.53M | 13.68M | 13.68M | 11.97M | 8.99M | 11.73M | 11.95M | 11.96M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M |
Shares Outstanding (Diluted) | 32.73M | 30.53M | 24.27M | 13.68M | 11.97M | 8.99M | 11.73M | 11.95M | 11.96M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M |
EPS (Basic) | -1.24 | -1.43 | -3.27 | -2.75 | -2.36 | -2.27 | -0.39 | -0.3 | -0.23 | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | n/a | n/a |
EPS (Diluted) | -0.98 | -1.17 | -3.01 | -2.75 | -2.36 | -2.27 | -0.39 | -0.3 | -0.23 | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | n/a | n/a |
EBITDA | -21.29M | -20.76M | -34.3M | -27.65M | -22.02M | -21.09M | -9.16M | -7.25M | -6.97M | -6.95M | -2.92M | -3.21M | -3.09M | -413.95K | -443 | -413 |
EBIT | -22.44M | -21.9M | -35.43M | -28.69M | -22.98M | -21.97M | -9.96M | -7.83M | -7.33M | -7.24M | -3.03M | -3.31M | -3.2M | -413.95K | -443 | -413 |
Depreciation & Amortization | 1.15M | 1.14M | 1.13M | 1.04M | 965K | 872K | 806K | 610.08K | 475.15K | 295.15K | 113.15K | 86.06K | n/a | n/a | n/a | n/a |