Sembcorp Marine Ltd (SMBMF)

PNK: SMBMF · Real-Time Price · USD

1.57

0.36 (29.75%)

At close: May 01, 2025, 1:46 PM

Sembcorp Marine Ltd Income Statement

Financials in SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	9.23B	7.29B	1.95B	1.86B	1.51B	2.88B	4.89B	2.39B	3.54B
Cost of Revenue	8.94B	7.5B	2.08B	2.94B	2B	2.97B	4.88B	2.33B	3.25B
Gross Profit	290.68M	-209.34M	-132.16M	-1.08B	-490.46M	-91.82M	3.09M	60.51M	292.75M
Operating Income	212.45M	-1.57B	-206.44M	-1.22B	-581.54M	-138.79M	-52.32M	20.45M	225.31M
Interest Income	110.01M	75.39M	102.26M	50.77M	51.63M	93.28M	55.03M	11.55M	7.92M
Pretax Income	190.51M	-2.02B	-239.74M	-1.25B	-670.71M	-176.96M	-100.9M	-15.64M	90.52M
Net Income	156.84M	-2.02B	-261.14M	-1.17B	-582.51M	-137.17M	-74.13M	14.08M	78.78M
Selling & General & Admin	287.51M	365.48M	110.45M	89.23M	93.29M	85.53M	102.21M	98.74M	113.99M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-209.28M	997.82M	11.18M	n/a	n/a	n/a	n/a	-11M	n/a
Operating Expenses	78.23M	1.36B	74.28M	141.72M	91.08M	46.97M	55.42M	40.05M	67.45M
Interest Expense	228.24M	273.4M	120.42M	72.42M	130.85M	124.78M	97.9M	95.52M	86.29M
Selling & Marketing Expenses	n/a	33.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.02B	8.86B	2.15B	3.09B	2.09B	3.02B	4.94B	2.37B	3.32B
Income Tax Expense	34.62M	13.87M	25.82M	-79.42M	-83.5M	-36.77M	-22.53M	-25.59M	15.36M
Shares Outstanding (Basic)	3.41B	3.11B	31.39B	18.03B	6.15B	3.73B	3.73B	3.73B	3.73B
Shares Outstanding (Diluted)	3.42B	3.11B	31.39B	18.03B	6.15B	3.73B	3.73B	3.73B	3.73B
EPS (Basic)	0.05	-0.65	-0.01	-0.06	-0.09	-0.04	-0.02	0.00	0.02
EPS (Diluted)	0.05	-0.65	-0.01	-0.06	-0.09	-0.04	-0.02	0.00	0.02
EBITDA	833.52M	-1.29B	-24.06M	-985.78M	-403.73M	78.78M	132.08M	210.3M	338.12M
EBIT	418.76M	-1.74B	-119.33M	-1.18B	-539.85M	-52.19M	-3M	373.95M	179.17M
Depreciation & Amortization	414.76M	456.29M	209.6M	220.53M	202.88M	244.02M	197.52M	193.69M	158.94M