(SMCAY)

AI Score

Unlock

15.94

-0.12 (-0.75%)

At close: Apr 14, 2025, 3:58 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	202.78B	194.25B	189.07B	194.58B	198.97B	197.3B	205.95B	210.17B	211.36B	184.96B	183.75B	175.92B	182.77B	160.29B	139.9B	123.94B	128.05B	130.06B	131.47B	129.22B	135.25B	132.75B	141.74B	145.32B	157.14B	152.01B	147.65B	144.69B	146.69B	136.62B	121.14B	112.14B	117.72B
Cost of Revenue	106.09B	111.25B	96.84B	103.17B	102.54B	96.19B	98.09B	103.37B	105.96B	95.96B	91.4B	82.31B	93.88B	81.41B	71.38B	66.58B	66.95B	65.94B	66.02B	66.88B	67.32B	65.13B	68.95B	70.75B	75.27B	75.7B	70.7B	67.28B	72.69B	68.94B	62.81B	56.35B	56.37B
Gross Profit	96.69B	83B	92.23B	91.42B	96.43B	101.11B	107.86B	106.8B	105.4B	89B	92.35B	93.61B	88.9B	78.87B	68.52B	57.36B	61.1B	64.13B	65.44B	62.34B	67.94B	67.62B	72.79B	74.57B	81.87B	76.31B	76.95B	77.4B	74B	67.68B	58.33B	55.79B	61.34B
Operating Income	52.35B	41.03B	50.07B	49.02B	56.1B	60.39B	64.16B	65.67B	67.97B	52.65B	57.17B	60.65B	57.38B	47.48B	40.83B	30.02B	35.03B	36.11B	36.67B	34.35B	39.12B	39.34B	43.36B	44.76B	52.75B	48.53B	48.51B	49.06B	46.32B	40.53B	32.75B	31.39B	36.45B
Interest Income	4.67B	5.43B	4B	5.58B	3.46B	3.65B	2.81B	3.12B	2.14B	1.81B	1.88B	1.56B	1.47B	1.53B	1.49B	1.92B	2.02B	2.75B	2.46B	3.15B	2.36B	2.54B	2.24B	2.43B	2.09B	2.22B	2.27B	1.46B	1.94B	1.3B	1.78B	1.14B	1.72B
Pretax Income	68.07B	66.02B	51.41B	60.31B	74.91B	71.75B	53.52B	77.32B	106.18B	77.25B	69.77B	64.42B	61.41B	62.57B	42.07B	31.45B	36.4B	43.18B	42.03B	36.07B	36.85B	42.61B	42.08B	50.75B	61.65B	39.52B	53.95B	52.65B	49.95B	34.58B	58.18B	28.66B	24.24B
Net Income	48.7B	41.02B	42.57B	42.59B	52.15B	50.84B	40.71B	57.65B	75.4B	53.97B	48.75B	44.31B	45.96B	44.3B	31.2B	23.07B	23.21B	27.84B	29.05B	26.57B	27.04B	21.98B	32.64B	34.18B	41.84B	22.88B	39.98B	37.81B	36.19B	24.69B	42.55B	21B	24.85B
Selling & General & Admin	36.16B	33.81B	34.19B	34.59B	40.32B	33.5B	37.13B	33.8B	37.42B	36.35B	35.18B	32.95B	26.02B	25.9B	27.69B	27.34B	26.07B	28.02B	28.77B	27.99B	28.82B	28.28B	29.43B	29.81B	29.13B	27.77B	28.44B	28.34B	27.68B	27.15B	25.59B	24.41B	24.9B
Research & Development	8.17B	8.16B	7.97B	7.81B	7.2B	7.21B	6.57B	7.32B	6.26B	23.46B	6.18B	5.75B	5.49B	5.49B	n/a	n/a	n/a	21.48B	n/a	n/a	n/a	21.37B	n/a	n/a	n/a	20.24B	n/a	n/a	n/a	19.11B	n/a	n/a	n/a
Other Expenses	n/a	1.86B	2.17B	192M	1.58B	5.46B	928M	852M	718M	2.03B	1.48B	747M	1.29B	681M	750M	280M	1.02B	624M	719M	594M	1.1B	710M	1.28B	734M	1.79B	93M	754M	592M	1.07B	445M	490M	189M	1.4B
Operating Expenses	44.33B	41.97B	42.16B	42.4B	40.32B	40.72B	43.7B	41.12B	37.42B	36.35B	35.18B	32.95B	31.52B	31.39B	27.69B	27.34B	26.07B	28.02B	28.77B	27.99B	28.82B	28.28B	29.43B	29.81B	29.13B	27.77B	28.44B	28.34B	27.68B	27.15B	25.59B	24.41B	24.9B
Interest Expense	16M	26M	15M	14M	27M	17M	16M	28M	44M	43M	41M	51M	47M	42M	59M	39M	34M	20M	29M	40M	35M	30M	30M	32M	24M	n/a	28M	26M	27M	n/a	35M	40M	45M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	150.43B	153.22B	139B	145.56B	142.86B	136.91B	141.78B	144.5B	143.38B	132.3B	126.58B	115.26B	125.39B	112.8B	99.07B	93.92B	93.02B	93.95B	94.8B	94.86B	96.13B	93.41B	98.37B	100.56B	104.39B	103.47B	99.14B	95.62B	100.37B	96.09B	88.39B	80.76B	81.27B
Income Tax Expense	19.35B	24.99B	8.84B	17.72B	22.75B	20.72B	12.77B	19.61B	30.77B	23.12B	21B	20.03B	15.39B	18.11B	10.86B	8.46B	13.23B	15.34B	12.96B	9.44B	9.81B	20.71B	9.36B	16.47B	19.73B	16.55B	13.9B	14.76B	13.69B	9.9B	15.39B	7.58B	-617M
Shares Outstanding (Basic)	64.13M	64.31M	64.48M	64.5M	64.5M	64.84M	65.3M	65.34M	65.34M	65.8M	66.08M	66.08M	66.07M	66.07M	66.07M	66.52M	66.52M	66.52M	66.52M	66.62M	67.18M	67.18M	67.22M	67.22M	67.22M	67.22M	67.2M	67.2M	67.2M	67.19M	67.19M	67.19M	67.19M
Shares Outstanding (Diluted)	64.13M	64.31M	64.48M	64.5M	64.5M	64.84M	65.3M	65.34M	65.34M	65.8M	66.08M	66.08M	66.07M	66.07M	66.07M	66.52M	66.52M	66.52M	66.52M	67.18M	67.18M	67.18M	67.22M	67.22M	67.22M	67.22M	67.22M	67.2M	67.2M	67.2M	67.2M	67.19M	67.19M
EPS (Basic)	759.43	637.79	660.17	660.30	808.50	784.09	623.47	882.31	1.15K	820.24	737.80	670.54	695.64	670.52	472.27	346.88	348.90	418.59	436.80	395.47	402.44	327.12	485.90	508.44	622.39	340.35	594.85	562.76	538.58	367.45	633.22	312.59	369.86
EPS (Diluted)	759.43	637.79	660.17	660.30	808.50	784.09	623.47	882.30	1.15K	820.24	737.80	670.54	695.64	670.52	472.27	346.88	348.90	418.59	436.80	395.47	402.44	327.12	485.90	508.44	622.39	340.35	594.85	562.76	538.58	367.45	633.22	312.59	369.86
EBITDA	58.88B	49.37B	56.51B	56.57B	81.97B	66.83B	60.16B	83.81B	111.96B	82.76B	75.17B	69.22B	62.03B	52.13B	46.88B	36.06B	40.8B	47.69B	46.33B	40.15B	40.76B	42.64B	42.1B	50.78B	65.44B	35.6B	53.97B	52.67B	53.52B	29.9B	61.69B	28.7B	24.29B
EBIT	52.35B	41.03B	50.07B	49.02B	74.93B	60.39B	53.54B	77.34B	106.23B	77.29B	69.81B	64.47B	57.38B	47.48B	42.13B	31.48B	36.43B	43.2B	42.06B	36.11B	36.89B	42.64B	42.1B	44.76B	52.75B	48.53B	48.51B	49.06B	49.98B	40.53B	32.75B	31.39B	24.29B
Depreciation & Amortization	6.52B	8.77B	9.48B	8.06B	7.04B	6.95B	6.63B	6.46B	5.73B	5.46B	5.36B	4.76B	4.98B	4.9B	4.17B	4.47B	4.17B	4.17B	4.06B	3.95B	4.06B	3.1B	-1.37B	6.01B	8.91B	-12.93B	5.43B	4.64B	3.59B	-10.03B	25.46B	-1.45B	-12.14B