SMC Corporation (SMECF)

AI Score

Unlock

297.15

-14.35 (-4.61%)

At close: Apr 21, 2025, 3:26 PM

SMC Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	780.68B	776.87B	779.92B	796.79B	812.38B	824.77B	812.43B	790.24B	755.98B	727.4B	702.73B	658.88B	606.9B	552.18B	521.96B	513.52B	518.8B	526B	528.69B	538.96B	555.06B	576.95B	596.21B	602.12B	601.49B	591.03B	575.65B	549.14B	516.6B	487.63B	467.34B	462.58B	468.78B	475.61B	477.98B	478.33B	471.31B
Cost of Revenue	417.35B	413.8B	398.74B	399.99B	400.2B	403.61B	403.38B	396.69B	375.63B	363.55B	349B	328.98B	313.25B	286.33B	270.85B	265.49B	265.79B	266.15B	265.35B	268.27B	272.15B	280.1B	290.67B	292.43B	288.96B	286.38B	279.62B	271.73B	260.79B	244.48B	235.76B	230.97B	233.31B	238.23B	237.28B	240.71B	240.83B
Gross Profit	363.33B	363.08B	381.18B	396.81B	412.19B	421.16B	409.06B	393.55B	380.35B	363.85B	353.72B	329.9B	293.65B	265.85B	251.11B	248.03B	253.01B	259.85B	263.34B	270.68B	282.91B	296.84B	305.53B	309.7B	312.53B	304.65B	296.03B	277.41B	255.8B	243.15B	231.58B	231.61B	235.47B	237.38B	240.71B	237.63B	230.48B
Operating Income	192.47B	196.22B	215.58B	229.68B	246.33B	258.2B	250.47B	243.47B	238.45B	227.86B	222.69B	206.34B	175.71B	153.35B	141.98B	137.83B	142.16B	146.25B	149.48B	156.17B	166.58B	180.2B	189.4B	194.55B	198.85B	192.43B	184.43B	168.66B	150.98B	141.11B	131.46B	131.42B	132.9B	134.23B	137.33B	135.14B	131.81B
Interest Income	19.67B	18.46B	16.68B	15.5B	13.04B	11.72B	9.88B	8.95B	7.39B	6.71B	6.44B	6.05B	6.41B	6.96B	8.17B	9.14B	10.37B	10.71B	10.51B	10.29B	9.57B	9.3B	9.06B	9.09B	8.11B	7.97B	7.09B	6.6B	6.29B	6.07B	5.91B	5.83B	5.71B	5.77B	5.61B	5.76B	5.75B
Pretax Income	245.81B	252.65B	258.39B	260.5B	277.5B	308.78B	314.27B	330.52B	317.62B	272.85B	258.17B	230.47B	197.5B	172.48B	153.09B	153.05B	157.68B	158.13B	157.57B	157.61B	172.29B	197.08B	193.99B	205.86B	207.76B	196.07B	191.13B	195.36B	171.38B	145.67B	130.47B	106.23B	109.79B	129.34B	146.63B	159.76B	168.11B
Net Income	174.88B	178.32B	188.15B	186.29B	201.35B	224.61B	227.74B	235.78B	222.43B	192.99B	183.32B	165.78B	144.55B	121.79B	105.33B	103.18B	106.67B	110.5B	104.63B	108.22B	115.83B	130.63B	131.53B	138.88B	142.52B	136.87B	138.68B	141.25B	124.44B	113.1B	101.93B	84.08B	86.31B	92.14B	103.55B	110.66B	115.66B
Selling & General & Admin	146.92B	135.71B	135.4B	138.34B	137.56B	135.6B	132.4B	124.27B	117.67B	112.54B	108.12B	106.81B	106.96B	107B	109.12B	110.21B	110.85B	113.6B	113.86B	114.51B	116.33B	116.64B	116.13B	115.15B	113.68B	112.23B	111.61B	108.75B	104.82B	102.04B	100.12B	100.19B	102.57B	103.15B	103.38B	102.49B	98.66B
Research & Development	32.11B	31.14B	30.19B	28.79B	28.3B	27.36B	26.18B	25.8B	24.23B	23.46B	22.91B	16.73B	10.98B	5.49B	21.48B	21.48B	21.48B	21.48B	21.37B	21.37B	21.37B	21.37B	20.24B	20.24B	20.24B	20.24B	19.11B	19.11B	19.11B	19.11B	18.45B	18.45B	18.45B	18.45B	17.61B	17.61B	17.61B
Other Expenses	-3.94B	5.8B	9.4B	8.16B	8.82B	7.96B	4.53B	5.08B	4.98B	5.55B	4.2B	3.47B	3B	2.73B	2.67B	2.64B	2.95B	3.04B	3.12B	3.68B	3.82B	4.52B	3.9B	3.38B	3.23B	2.51B	2.86B	2.59B	2.19B	2.52B	1.6B	1.66B	2.25B	1.82B	1.43B	3.53B	4.05B
Operating Expenses	170.86B	166.85B	165.6B	167.13B	165.86B	162.96B	158.59B	150.07B	141.9B	135.99B	131.04B	123.55B	117.94B	112.5B	109.12B	110.21B	110.85B	113.6B	113.86B	114.51B	116.33B	116.64B	116.13B	115.15B	113.68B	112.23B	111.61B	108.75B	104.82B	102.04B	100.12B	100.19B	102.57B	103.15B	103.38B	102.49B	98.66B
Interest Expense	71M	82M	73M	74M	88M	105M	131M	156M	179M	182M	181M	199M	187M	174M	152M	122M	123M	124M	134M	135M	127M	116M	86M	84M	78M	81M	81M	88M	102M	120M	120M	152M	184M	214M	280M	287M	296M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	588.21B	580.65B	564.34B	567.12B	566.05B	566.57B	561.97B	546.76B	517.53B	499.54B	480.04B	452.53B	431.19B	398.82B	379.97B	375.7B	376.63B	379.75B	379.2B	382.78B	388.48B	396.74B	406.81B	407.58B	402.63B	398.61B	391.23B	380.48B	365.61B	346.52B	335.88B	331.16B	335.88B	341.37B	340.65B	343.19B	339.49B
Income Tax Expense	70.91B	74.3B	70.03B	73.96B	75.84B	83.87B	86.27B	94.5B	94.91B	79.53B	74.52B	64.38B	52.81B	50.66B	47.88B	49.98B	50.96B	47.54B	52.91B	49.32B	56.34B	66.27B	62.11B	66.64B	64.93B	58.9B	52.24B	53.74B	46.56B	32.25B	28.07B	21.91B	23.28B	36.99B	42.93B	48.91B	52.24B
Shares Outstanding (Basic)	64.13M	64.31M	64.48M	64.5M	64.5M	64.84M	65.3M	65.34M	65.34M	65.8M	66.08M	66.08M	66.07M	66.37M	66.51M	66.52M	66.52M	66.52M	66.52M	66.62M	67.18M	67.22M	67.22M	67.22M	67.22M	67.22M	67.22M	67.22M	67.2M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M
Shares Outstanding (Diluted)	64.13M	64.31M	64.48M	64.5M	64.5M	64.84M	65.3M	65.34M	65.34M	65.8M	66.08M	66.08M	66.07M	66.37M	66.51M	66.52M	66.52M	66.52M	66.52M	66.62M	67.18M	67.22M	67.22M	67.22M	67.22M	67.22M	67.22M	67.22M	67.2M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M	67.19M
EPS (Basic)	2.72K	2.77K	2.91K	2.88K	3.1K	3.44K	3.48K	3.59K	3.38K	2.92K	2.77K	2.5K	2.18K	1.83K	1.58K	1.55K	1.6K	1.66K	1.56K	1.61K	1.72K	1.94K	1.96K	2.07K	2.12K	2.04K	2.06K	2.1K	1.85K	1.68K	1.52K	1.25K	1.28K	1.37K	1.54K	1.65K	1.72K
EPS (Diluted)	2.72K	2.77K	2.91K	2.88K	3.1K	3.44K	3.48K	3.59K	3.38K	2.92K	2.77K	2.5K	2.18K	1.83K	1.58K	1.55K	1.6K	1.66K	1.56K	1.61K	1.72K	1.94K	1.96K	2.07K	2.12K	2.04K	2.06K	2.1K	1.85K	1.68K	1.52K	1.25K	1.28K	1.37K	1.54K	1.65K	1.72K
EBITDA	241.76B	257.82B	263.54B	276.34B	293.35B	324.64B	330.16B	330.68B	317.8B	273.03B	258.35B	233.53B	203.55B	181.28B	161.87B	158.94B	162.76B	160.45B	159.89B	159.94B	172.41B	197.2B	190.16B	202.03B	203.92B	192.23B	186.53B	190.77B	166.8B	141.11B	135.26B	111.06B	114.44B	134.02B	146.7B	159.83B	168.41B
EBIT	218.85B	241.43B	235.77B	237.88B	266.21B	297.5B	314.4B	330.68B	313.99B	265.15B	250.46B	222.78B	193.61B	172.66B	153.24B	153.17B	157.8B	158.26B	157.7B	157.75B	172.41B	197.2B	203.09B	209.5B	207.78B	192.43B	173.79B	158.03B	137.67B	115.64B	109.79B	111.06B	114.65B	128.15B	138.07B	134.58B	131.81B
Depreciation & Amortization	35.63B	36.15B	34.33B	31.47B	27.08B	25.77B	24.28B	23.01B	21.31B	20.56B	20B	18.8B	18.51B	17.7B	16.97B	16.87B	16.35B	16.25B	16.14B	15.89B	15.79B	15.54B	-1.45B	164M	951M	729M	3.63B	23.66B	17.58B	1.85B	3.27B	-20.88B	-20.21B	-1.98B	9.91B	25.63B	37.07B