PT Sarana Menara Nusantar... (SMNUF)

AI Score

Unlock

0.03

-0.00 (-6.25%)

At close: Apr 21, 2025, 10:53 AM

PT Sarana Menara Nusantara Tbk. Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	12,735.8B	11,740.3B	11,035.6B	8,635.3B	7,445.4B	6,454.3B	5,867.9B	5,337.9B	5,053.1B
Cost of Revenue	3,996.3B	684.49B	2,914.4B	2,340.2B	2,059.3B	1,807.9B	1,541.9B	1,172.3B	668.77B
Gross Profit	8,739.5B	11,055.9B	8,121.2B	6,295.2B	5,386.2B	4,646.4B	4,326B	4,165.6B	4,384.3B
Operating Income	7,265.9B	6,941.3B	6,827.6B	5,396.5B	4,566.6B	3,927.7B	3,790.1B	3,422.1B	4,322.1B
Interest Income	84.31B	140M	29.27B	30.87B	41.98B	48.81B	33.91B	68.12B	56.07B
Pretax Income	3,536.7B	3,545.9B	3,948B	3,716.1B	3,193.6B	2,904.4B	2,928.1B	2,803B	3,709.3B
Net Income	3,335.4B	3,253.1B	3,442B	3,427.4B	2,836B	2,342B	2,200.1B	2,100.1B	3,039.7B
Selling & General & Admin	318.73B	1,076.3B	216.17B	257B	205.88B	220.04B	148.92B	155.76B	173.41B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1,154.8B	3,038.3B	-517.07B	-341.06B	-213.7B	-114.19B	-23.58B	11.4B	-39.49B
Operating Expenses	1,473.6B	4,114.6B	1,005.1B	874.55B	615.47B	664.56B	664.47B	699.74B	689.13B
Interest Expense	3,050.9B	2,773B	2,338.6B	1,312.2B	1,110.4B	879.75B	764.59B	607.47B	590.62B
Selling & Marketing Expenses	178.8B	238.12B	88.12B	52.03B	57.78B	66.37B	59.89B	39.2B	15.87B
Cost & Expenses	5,469.9B	4,799B	3,919.5B	3,214.7B	2,674.7B	2,472.5B	2,206.4B	1,872B	1,357.9B
Income Tax Expense	172.08B	242.23B	451.5B	268.21B	340B	551.34B	728.07B	702.82B	1,039.2B
Shares Outstanding (Basic)	49.8B	50.05B	49.8B	49.82B	50.15B	50.39B	50.97B	51.01B	51.01B
Shares Outstanding (Diluted)	49.8B	49.8B	49.8B	49.86B	50.15B	50.39B	50.97B	51.01B	51.01B
EPS (Basic)	66.98	65.00	69.12	68.79	56.55	46.48	43.16	41.00	59.58
EPS (Diluted)	66.98	65.32	69.12	68.74	56.55	46.48	43.16	41.00	59.58
EBITDA	6,587.6B	6,289.5B	8,249.1B	6,293.4B	5,512.8B	4,570.1B	4,547.7B	3,943.3B	4,299.9B
EBIT	6,587.6B	6,289.5B	6,286.6B	5,028.3B	4,304B	3,784.2B	3,692.7B	3,428.3B	3,088.2B
Depreciation & Amortization	n/a	-651.77B	2,197.1B	1,849.3B	1,595B	713.3B	706.64B	560.01B	872.68B