Samsonite International S...

OTC: SMSEY · Real-Time Price · USD
10.99
0.30 (2.81%)
At close: Aug 15, 2025, 9:30 AM

Samsonite International S.A. Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.71B 2.72B 3.67B 3.69B 3.68B 3.55B 3.39B 3.16B 2.88B 2.73B 2.49B 2.24B 2.02B 1.76B 1.53B 1.29B
Cost of Revenue
1.08B 1.08B 1.47B 1.48B 1.5B 1.48B 1.44B 1.37B 1.27B 1.2B 1.09B 996.6M 918.7M 878.2M 805.4M 727.5M
Gross Profit
1.63B 1.63B 2.2B 2.21B 2.18B 2.08B 1.94B 1.79B 1.61B 1.53B 1.4B 1.24B 1.1B 886.1M 728.4M 562.6M
Operating Income
496.6M 563.7M 746.3M 748.5M 743.4M 704.8M 644M 591M 505.4M 407.8M 343.6M 222.5M 120.2M -57.9M -185.5M -327.8M
Interest Income
31.5M 32.8M 37.6M 68.7M 69.9M 69.2M 67.3M 61.4M 58.1M 82.4M 107.3M 115.5M 124.1M 131.2M 139.8M 139.4M
Pretax Income
387.7M 453.2M 598.8M 598.2M 584.9M 555.4M 496M 439.8M 362.6M 319.4M 253.9M 78.4M -32.6M -330.4M -461.8M -595.6M
Net Income
274.5M 313.4M 428.8M 426.1M 417M 466.1M 408.9M 370.1M 312.7M 276.5M 213.1M 103.4M 14.3M -340.9M -446.4M -563.3M
Selling & General & Admin
1.14B 1.16B 1.54B 1.54B 1.52B 1.45B 1.38B 1.28B 1.19B 1.13B 1.07B 1.02B 987.8M 948.3M 914.8M 892.3M
Research & Development
9.9M 29.7M 29.7M 29.4M 29.4M 26.8M 26.8M 25.1M 25.1M 25.3M 25.3M 26.2M 26.2M 28.2M 28.2M 30.9M
Other Expenses
-15.7M -15.7M -16.3M -1.2M -600K -2.7M -3.1M -3.1M -3.1M -1M n/a n/a n/a n/a n/a n/a
Operating Expenses
1.14B 1.16B 1.54B 1.56B 1.54B 1.47B 1.4B 1.3B 1.2B 1.1B 1.04B 1.05B 1.01B 1.09B 1.05B 1.02B
Interest Expense
36.5M 33.8M 75.6M 75.6M 75.6M 71.9M 68.6M 68.6M 68.6M 38.5M n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
637.7M 980.3M 1.3B 1.29B 1.27B 1.2B 1.13B 1.04B 963.1M 914.2M 860.2M 817.1M 781.9M 747.8M 720.4M 694.3M
Cost & Expenses
693.3M 2.24B 3.01B 3.04B 3.04B 2.95B 2.84B 2.68B 2.48B 2.29B 2.13B 2.05B 1.93B 1.96B 1.86B 1.75B
Income Tax Expense
91.6M 118.3M 140.8M 141.2M 134.6M 56.5M 54.8M 38.8M 24.3M 82.8M 85.2M 100M 102.6M 102.3M 85.9M 100M
Shares Outstanding (Basic)
284.91M 290.75M 292.24M 296.08M 289.85M 288.97M 291.49M 289.42M 287.78M 288.72M 287.41M 298.18M 288.66M 260.07M 287.01M 285.1M
Shares Outstanding (Diluted)
286.28M 291.96M 295.55M 293.41M 291.48M 291.43M 290.18M 289.97M 288.33M 290.38M 287.76M 287.73M 289.03M 287.17M 287.01M 286.98M
EPS (Basic)
1.15 1.30 1.45 1.45 1.40 1.65 1.45 1.30 1.10 0.95 0.70 0.34 0.03 -1.15 -1.55 -1.95
EPS (Diluted)
1.15 1.30 1.45 1.45 1.40 1.60 1.45 1.30 1.10 0.95 0.75 0.35 0.04 -1.15 -1.55 -1.95
EBITDA
582.1M 636.4M 872M 875.7M 867.4M 825.4M 757.7M 705.3M 621.5M 501.4M 409.6M 294.4M 198M 26.4M -96.6M -234.2M
EBIT
488.8M 549.9M 737.3M 744.7M 739.6M 706.9M 644.2M 591.2M 505.6M 410.7M 343.6M 222.5M 120.2M -57.9M -185.5M -327.8M
Depreciation & Amortization
93.3M 86.5M 134.7M 131M 127.8M 118.5M 113.5M 114.1M 115.9M 90.7M 66M 71.9M 77.8M 84.3M 88.9M 93.6M