Smith Micro Software Inc. (SMSI)
NASDAQ: SMSI
· Real-Time Price · USD
0.69
-0.01 (-1.29%)
At close: Aug 15, 2025, 2:51 PM
Smith Micro Software Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.42M | 4.62M | 4.97M | 4.65M | 5.14M | 5.8M | 8.59M | 11M | 10.34M | 10.93M | 11.4M | 11.7M | 12.67M | 12.73M | 14.68M | 16.44M | 15.92M | 11.38M |
Cost of Revenue | 1.17M | 1.26M | 1.21M | 1.32M | 1.61M | 3.9M | 4.63M | 2.53M | 2.59M | 3.28M | 3.33M | 3.63M | 3.62M | 3.64M | 4.1M | 3.69M | 3.36M | 1.54M |
Gross Profit | 3.25M | 3.36M | 3.76M | 3.33M | 3.53M | 1.9M | 3.96M | 8.47M | 7.75M | 7.65M | 8.08M | 8.07M | 9.06M | 9.1M | 10.58M | 12.75M | 12.56M | 9.84M |
Operating Income | -5.19M | -5.21M | -4.46M | -6.51M | -6.98M | -7.46M | -5.54M | -2.18M | -3.24M | -6.93M | -7.16M | -8.12M | -8.48M | -6.98M | -4.03M | -18.46M | -5.21M | -3.24M |
Interest Income | n/a | n/a | 23K | n/a | 26K | 74K | n/a | n/a | n/a | n/a | n/a | n/a | 2K | n/a | 9K | 1K | 16K | 8K |
Pretax Income | -15.06M | -5.18M | -4.44M | -6.37M | -6.93M | -30.97M | -6.58M | -5.12M | -5.66M | -6.88M | -7.86M | -7.29M | -8.46M | -6.98M | -3.95M | -18.46M | -5.19M | -3.23M |
Net Income | -15.06M | -5.18M | -4.39M | -6.37M | -6.93M | -31.01M | -6.71M | -5.13M | -5.67M | -6.89M | -8M | -7.31M | -8.49M | -7M | -4.01M | -18.61M | -5.2M | -3.23M |
Selling & General & Admin | 4.34M | 4.37M | 4.04M | 4.78M | 5.27M | 5.37M | 5.79M | 5.38M | 5.67M | 7.03M | 6.96M | 7.12M | 7.75M | 7.03M | 1.62M | 10.19M | 9.8M | 7.89M |
Research & Development | 2.75M | 2.86M | 2.76M | 3.64M | 3.7M | 3.99M | 3.87M | 3.7M | 3.71M | 5.87M | 6.73M | 7.52M | 8.21M | 7.4M | 4.88M | 8.16M | 7.97M | 5.18M |
Other Expenses | 9.94M | 1.35M | 1.41M | 1.42M | 1.54M | n/a | 10K | 15K | -36K | 1.69M | 1.54M | 1.54M | 15K | 1.65M | 69K | -2K | 5K | 4K |
Operating Expenses | 17.03M | 8.57M | 8.21M | 9.83M | 8.97M | 9.36M | 9.5M | 10.65M | 10.99M | 14.58M | 15.24M | 16.19M | 17.54M | 16.08M | 14.61M | 18.35M | 17.77M | 13.07M |
Interest Expense | -22K | 25K | n/a | 12K | n/a | n/a | 614K | 1.44M | 2.04M | n/a | 3.58M | 896K | n/a | 4K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.67M | 1.64M | 1.68M | 2.06M | 2.53M | 2.61M | 2.46M | 2.45M | 2.63M | 3.55M | 3.2M | 2.99M | 3.72M | 2.98M | -2.55M | 5.05M | 4.85M | 4.23M |
Cost & Expenses | 18.2M | 9.83M | 9.43M | 11.15M | 12.12M | 13.26M | 14.13M | 13.18M | 13.58M | 17.86M | 18.57M | 19.82M | 21.15M | 19.71M | 18.71M | 22.04M | 21.13M | 14.62M |
Income Tax Expense | n/a | 1K | -52K | n/a | n/a | 39K | 133K | 14K | 2K | 9K | 148K | 27K | 31K | 19K | 56K | 145K | 14K | -8K |
Shares Outstanding (Basic) | 19.42M | 18.22M | 17.55M | 11.83M | 10.57M | 9.47M | 8.44M | 8.02M | 7.81M | 7.1M | 7.03M | 6.97M | 6.85M | 6.73M | 6.54M | 6.74M | 6.5M | 5.42M |
Shares Outstanding (Diluted) | 19.42M | 12.37M | 17.55M | 11.83M | 10.57M | 9.47M | 9.09M | 8.42M | 7.81M | 7.12M | 7.03M | 6.97M | 6.89M | 6.81M | 6.81M | 6.74M | 6.63M | 5.42M |
EPS (Basic) | -0.78 | -0.28 | -0.25 | -0.54 | -0.66 | -3.28 | -0.8 | -0.64 | -0.73 | -0.97 | -1.14 | -1.05 | -1.24 | -1.04 | -0.61 | -2.76 | -0.8 | -0.59 |
EPS (Diluted) | -0.78 | -0.42 | -0.25 | -0.54 | -0.66 | -3.28 | -0.74 | -0.61 | -0.73 | -0.97 | -1.14 | -1.05 | -1.23 | -1.03 | -0.59 | -2.76 | -0.79 | -0.59 |
EBITDA | -3.84M | -3.85M | -3.04M | -4.93M | -5.43M | -5.54M | -3.48M | -2.1M | -1.65M | -5.24M | -5.36M | -3.04M | -6.9M | -5.33M | -3.15M | -2.21M | -2.23M | -740K |
EBIT | -5.19M | -5.21M | -4.46M | -6.36M | -6.98M | -7.46M | -5.96M | -3.68M | -3.63M | -6.93M | -7.15M | -4.89M | -8.37M | -7.04M | -4.03M | -5.6M | -5.21M | -3.24M |
Depreciation & Amortization | 1.35M | 1.35M | 1.41M | 1.43M | 1.55M | 1.91M | 2.48M | 1.58M | 1.98M | 1.7M | 2.79M | 1.85M | 2.24M | 2.34M | 807K | 3.59M | 3.29M | 2.8M |