Smith Micro Software Inc. (SMSI)
NASDAQ: SMSI
· Real-Time Price · USD
0.68
-0.02 (-2.72%)
At close: Aug 15, 2025, 3:59 PM
0.68
-0.66%
After-hours: Aug 15, 2025, 07:57 PM EDT
Smith Micro Software Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 18.66M | 19.38M | 20.55M | 24.18M | 30.53M | 35.73M | 40.86M | 43.67M | 44.37M | 46.71M | 48.51M | 51.79M | 56.53M | 59.78M | 58.42M | 56.16M | 52.34M | 49.36M |
Cost of Revenue | 4.96M | 5.4M | 8.04M | 11.46M | 12.66M | 13.64M | 13.03M | 11.73M | 12.83M | 13.86M | 14.21M | 14.99M | 15.05M | 14.79M | 12.7M | 10.02M | 7.65M | 5.56M |
Gross Profit | 13.7M | 13.98M | 12.52M | 12.72M | 17.87M | 22.09M | 27.83M | 31.95M | 31.54M | 32.85M | 34.3M | 36.8M | 41.48M | 44.99M | 45.72M | 46.14M | 44.69M | 43.8M |
Operating Income | -21.36M | -23.15M | -25.4M | -26.48M | -22.16M | -18.42M | -17.9M | -19.52M | -25.46M | -30.69M | -30.73M | -27.61M | -37.95M | -34.68M | -30.94M | -26.92M | -8.26M | -1.68M |
Interest Income | 23K | 49K | 123K | 100K | 100K | 74K | n/a | n/a | n/a | 2K | 2K | 11K | 12K | 26K | 34K | 27K | 33K | 19K |
Pretax Income | -31.05M | -22.92M | -48.71M | -50.84M | -49.59M | -48.33M | -24.24M | -25.52M | -27.68M | -30.48M | -30.59M | -26.68M | -37.86M | -34.59M | -30.83M | -26.18M | -7.51M | -944K |
Net Income | -31M | -22.87M | -48.7M | -51.02M | -49.78M | -48.52M | -24.4M | -25.69M | -27.87M | -30.7M | -30.81M | -26.82M | -38.11M | -34.82M | -31.04M | -26.45M | -7.69M | -1.1M |
Selling & General & Admin | 17.52M | 18.46M | 19.46M | 21.2M | 21.81M | 22.21M | 23.87M | 25.04M | 26.78M | 28.85M | 28.86M | 23.52M | 26.59M | 28.64M | 29.5M | 33.59M | 29.05M | 24.93M |
Research & Development | 12M | 12.95M | 14.09M | 15.2M | 15.26M | 15.27M | 17.14M | 20.01M | 23.83M | 28.34M | 29.87M | 28.02M | 28.66M | 28.41M | 26.2M | 26.61M | 23.9M | 20.53M |
Other Expenses | 14.13M | 5.72M | 4.38M | 2.97M | 1.57M | -11K | 1.68M | 3.21M | 4.74M | 4.79M | 4.75M | 3.27M | 1.73M | 1.72M | 76K | 2K | 7K | 2K |
Operating Expenses | 43.65M | 35.59M | 36.38M | 37.67M | 38.49M | 40.51M | 45.73M | 51.47M | 57M | 63.54M | 65.04M | 64.41M | 66.57M | 66.8M | 63.8M | 60.2M | 52.95M | 45.46M |
Interest Expense | 15K | 37K | 12K | 626K | 2.06M | 4.09M | 4.09M | 7.06M | 6.51M | 4.47M | 4.48M | 900K | 4K | 4K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 7.04M | 7.91M | 8.88M | 9.66M | 10.05M | 10.15M | 11.09M | 11.83M | 12.36M | 13.46M | 12.89M | 7.14M | 9.2M | 10.33M | 11.58M | 16.78M | 14.39M | 12.15M |
Cost & Expenses | 48.61M | 42.53M | 45.95M | 50.66M | 52.69M | 54.15M | 58.76M | 63.19M | 69.83M | 77.4M | 79.25M | 79.39M | 81.62M | 81.59M | 76.5M | 70.22M | 60.6M | 51.03M |
Income Tax Expense | -51K | -51K | -13K | 172K | 186K | 188K | 158K | 173K | 186K | 215K | 225K | 133K | 251K | 234K | 207K | 267K | 167K | 153K |
Shares Outstanding (Basic) | 19.42M | 18.22M | 17.55M | 11.83M | 10.57M | 9.47M | 8.44M | 8.02M | 7.81M | 7.1M | 7.03M | 6.97M | 6.85M | 6.73M | 6.54M | 6.74M | 6.5M | 5.42M |
Shares Outstanding (Diluted) | 19.42M | 12.37M | 17.55M | 11.83M | 10.57M | 9.47M | 9.09M | 8.42M | 7.81M | 7.12M | 7.03M | 6.97M | 6.89M | 6.81M | 6.81M | 6.74M | 6.63M | 5.42M |
EPS (Basic) | -1.85 | -1.73 | -4.73 | -5.28 | -5.38 | -5.45 | -3.14 | -3.48 | -3.89 | -4.4 | -4.47 | -3.94 | -5.65 | -5.21 | -4.76 | -4.04 | -1.25 | -0.18 |
EPS (Diluted) | -1.99 | -1.87 | -4.73 | -5.22 | -5.29 | -5.36 | -3.05 | -3.45 | -3.89 | -4.39 | -4.45 | -3.9 | -5.61 | -5.17 | -4.73 | -4.03 | -1.24 | -0.21 |
EBITDA | -15.66M | -17.26M | -18.95M | -19.39M | -16.55M | -12.77M | -12.46M | -14.34M | -15.28M | -20.53M | -20.63M | -18.42M | -17.59M | -12.91M | -8.32M | -4.28M | -862K | 3.76M |
EBIT | -21.21M | -23M | -25.25M | -26.76M | -24.08M | -20.72M | -20.2M | -21.39M | -22.6M | -27.35M | -27.45M | -24.33M | -25.04M | -21.88M | -18.07M | -14.06M | -8.26M | -1.67M |
Depreciation & Amortization | 5.54M | 5.74M | 6.3M | 7.37M | 7.52M | 7.95M | 7.74M | 8.05M | 8.32M | 8.58M | 9.22M | 7.23M | 8.97M | 10.03M | 10.5M | 10.6M | 8.02M | 5.74M |