Smith Micro Software Inc.

NASDAQ: SMSI · Real-Time Price · USD
0.68
-0.02 (-2.72%)
At close: Aug 15, 2025, 2:35 PM

Smith Micro Software Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-48.7M -24.4M -29.28M -31.04M
Depreciation & Amortization
6.3M 7.39M 7.56M 9.34M
Stock-Based Compensation
4.5M 4.83M 4.95M 4.85M
Other Working Capital
267K -152K 135K -17.97M
Other Non-Cash Items
23.11M 5.59M -197K 13.92M
Deferred Income Tax
-40K -10K 61K 58K
Change in Working Capital
524K -388K -2.35M -10.04M
Operating Cash Flow
-14.29M -6.97M -19.26M -12.92M
Capital Expenditures
-20K -4K -49K -830K
Cash Acquisitions
n/a n/a n/a -56.87M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
198K 136K 164K 192K
Investing Cash Flow
178K 132K 115K -57.5M
Debt Repayment
-44K n/a 263K n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
5K -60K 13.83M 1.03M
Financial Cash Flow
9.8M -60K 17.09M 60.74M
Net Cash Flow
-4.32M -6.9M -2.05M -9.68M
Free Cash Flow
-14.31M -6.98M -19.31M -13.75M