SmartKem Inc. (SMTK)
NASDAQ: SMTK
· Real-Time Price · USD
0.59
-0.01 (-1.67%)
At close: Aug 15, 2025, 12:55 PM
SmartKem Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 105K | 82K | 40K | 43K | 11K | 27K | 7K | 30K | 26K | 40K | 78K | 52K | 48K | 18K | 23K | 73K | 73K |
Cost of Revenue | -90.2K | 32K | 244.2K | 245.2K | 219.2K | 112K | 40K | 65K | 61K | 68K | 59K | 152.68K | 246.85K | 319K | 328K | 234.32K | 138.15K |
Gross Profit | 195.2K | 50K | -204.2K | -202.2K | -208.2K | -85K | -33K | -35K | -35K | -28K | 19K | -100.68K | -198.85K | -301K | -305K | -161.32K | -65.15K |
Operating Income | -4.75M | -7.64M | -7.86M | -4.76M | -7.36M | -7.28M | -7.07M | -9.79M | -9.84M | -9.69M | -9.97M | -9.79M | -9.83M | -16.3M | -15.05M | -12.78M | -11.38M |
Interest Income | 3K | 9K | 13K | 15K | 14K | 12K | 10K | 9K | 8K | 4K | 2K | 2K | 3K | 3.15K | 3.15K | 2.15K | 1.38K |
Pretax Income | -10.79M | -10.33M | -9.04M | -9.22M | -8.15M | -8.5M | -8.15M | -9.08M | -10.76M | -11.47M | -13.11M | -11.82M | -10.52M | -17.13M | -15.86M | -13.21M | -11.87M |
Net Income | -10.77M | -10.33M | -9.04M | -9.22M | -8.15M | -8.5M | -8.18M | -10.6M | -13.56M | -14.63M | -16.24M | -13.46M | -10.88M | -17.13M | -15.86M | -13.21M | -11.87M |
Selling & General & Admin | 7.05M | 6.34M | 5.82M | 5.51M | 4.99M | 5.12M | 5.09M | 5.22M | 5.26M | 5.07M | 5.38M | 5.35M | 5.33M | 8.07M | 7.34M | 5.99M | 4.88M |
Research & Development | 5.4M | 5.11M | 5.3M | 5.37M | 5.47M | 5.53M | 5.76M | 5.53M | 5.62M | 5.8M | 5.62M | 5.63M | 5.64M | 8.2M | 7.83M | 7.58M | 7.22M |
Other Expenses | -533K | -533K | -244K | 117K | 117K | -41K | -358K | -748K | -1.04M | -1.17M | -1M | -1.18M | -896.23K | -1.93M | -1.78M | -1.33M | -1.5M |
Operating Expenses | 11.79M | 10.8M | 10.88M | 11M | 10.41M | 10.45M | 10.32M | 9.84M | 9.84M | 9.7M | 10M | 9.81M | 9.83M | 14.98M | 13.73M | 11.46M | 10.07M |
Interest Expense | 10K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 354K | 354K | 354K | 354K | 18.7K | 18.7K | 18.7K | 18.7K |
Selling & Marketing Expenses | -4.72M | -4.72M | n/a | n/a | n/a | n/a | -803K | -434K | -187K | n/a | 1.14M | 1.08M | 913K | 748K | 438K | 129K | 46K |
Cost & Expenses | 11.82M | 10.95M | 11.13M | 11.24M | 10.63M | 10.56M | 10.33M | 9.87M | 9.87M | 9.74M | 10.06M | 9.84M | 9.87M | 14.99M | 13.74M | 11.48M | 10.09M |
Income Tax Expense | -26K | 77.8K | 77.8K | -26.2K | -408.2K | -487K | -463K | 1.13M | 2.8M | 3.15M | 3.13M | 1.64M | 354K | 18.7K | 19.7K | 20.7K | 19.47K |
Shares Outstanding (Basic) | 6.65M | 3.26M | 3.31M | 3.16M | 2.74M | 889.67K | 1.7M | 1.11M | 835.72K | 824.62K | 831.92K | 821.47K | 812.51K | 720.95K | 790.62K | 727.49K | 727.49K |
Shares Outstanding (Diluted) | 6.65M | 3.26M | 3.31M | 3.16M | 2.74M | 889.67K | 1.7M | 1.11M | 835.72K | 824.62K | 831.92K | 821.47K | 812.51K | 720.95K | 790.62K | 727.49K | 727.49K |
EPS (Basic) | 2.36 | 2.06 | -4.04 | -4.96 | -5.8 | -7.63 | -7.36 | -12.13 | -16.38 | -17.77 | -20.2 | -17.02 | -14.25 | -23.28 | -21.51 | -18.16 | -16.31 |
EPS (Diluted) | 2.36 | 2.06 | -4.04 | -4.96 | -5.8 | -7.63 | -7.36 | -12.13 | -16.38 | -17.77 | -20.2 | -17.02 | -14.25 | -23.28 | -21.51 | -18.16 | -16.31 |
EBITDA | -7.3M | -9.92M | -10.11M | -9.99M | -9.73M | -9.7M | -8.19M | -8.01M | -7.93M | -7.88M | -9.56M | -9.82M | -9.92M | -15.53M | -14.29M | -12.26M | -10.87M |
EBIT | -7.95M | -10.39M | -10.46M | -10.24M | -9.9M | -9.9M | -8.49M | -8.37M | -8.38M | -8.34M | -9.98M | -10.19M | -10.17M | -17.11M | -15.84M | -13.8M | -12.46M |
Depreciation & Amortization | 403K | 526.2K | 484.2K | 443.2K | 433.2K | 408K | 433K | 441K | 443K | 462K | 480K | 487.68K | 464.85K | 443K | 405.48K | 377.87K | 330.04K |