StoneX Group Inc. (SNEX)
123.24
2.57 (2.13%)
At close: Mar 03, 2025, 3:59 PM
123.22
-0.02%
After-hours: Mar 03, 2025, 04:00 PM EST
StoneX Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 99.89B | 60.86B | 4.88B | 4.54B | 4.03B | 3.86B | 3.5B | 3.27B | 3.06B | 2.66B | 2.19B | 1.64B | 1.02B | 75.5B | 46.94B | 43.6B | 18.36B | 4.46B | 102.76M | 26.14M | 22.04M | 10.75M | 5.38M | 4.67M | 12.28M | 9.92M | 9.35M | 12.3M | 11.32M | 9.27M | n/a |
| Cost of Revenue | 97.88B | 59.25B | 3.77B | 3.6B | 3.24B | 3.17B | 2.84B | 2.68B | 2.6B | 2.26B | 1.82B | 1.33B | 809.65M | 75.29B | 46.8B | 43.56B | 18.28B | 4.45B | 85.63M | 11.82M | 9.22M | 4.32M | 2.22M | 4.76M | 3.7M | 2.74M | 1.93M | 2.61M | 2.48M | 1.88M | n/a |
| Gross Profit | 2.01B | 1.61B | 1.12B | 937M | 793M | 684M | 664M | 596M | 456M | 396M | 372.96M | 316.64M | 209.41M | 211.3M | 136M | 42.5M | 76.2M | 13.77M | 17.13M | 14.32M | 12.82M | 6.43M | 3.16M | -87.61K | 8.58M | 7.18M | 7.42M | 9.69M | 8.84M | 7.38M | n/a |
| Operating Income | 1.77B | 1.62B | 536M | 462M | 368M | 268M | 251M | 217M | 124M | 78M | 86.79M | 67.14M | 65.23M | 423.2M | 269M | 91.3M | 127.4M | 53.59M | 35.88M | 4.12M | 4.37M | 1.48M | -471.38K | -4.77M | 522.35K | 695.37K | -297.16K | 1.22M | 1.22M | 943.68K | n/a |
| Interest Income | 1.4B | n/a | 219M | 102.4M | 130.9M | 198.9M | 123.3M | 69.7M | 55.2M | 39.4M | 8M | 10.3M | 10.3M | 10.3M | 7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 354.1M | 323M | 482M | 441M | 357M | 270M | 241M | 200M | 104M | 60M | 33.08M | 21.08M | 52.18M | 59.5M | 17.9M | 12.9M | 47.6M | -5.89M | 5.26M | 4.12M | 4.37M | 1.48M | -270.99K | -4.77M | 522.35K | 695.37K | -297.16K | 1.22M | 1.22M | 943.68K | n/a |
| Net Income | 260.8M | 238.5M | 355M | 338M | 272M | 212M | 192M | 178M | 54.7M | 32M | 13.27M | 3.22M | 6.52M | 37.3M | 5.4M | 27.6M | 27.8M | -4.49M | 3.46M | 2.61M | 2.53M | 1.26M | -270.99K | -3.3M | 279.14K | 397.18K | -217.34K | 717.87K | 726.36K | 577.27K | n/a |
| Selling & General & Admin | 122.3M | 181.7M | 446M | 378M | 338M | 327M | 324M | 301M | 266M | 236M | 193.92M | 167.25M | 101.15M | 48.3M | 25.4M | 5.9M | 7M | 5.5M | 2.8M | 2.83M | 1.76M | 1.37M | 1.32M | 2.19M | 2.84M | 1.96M | 2.5M | 2.51M | 2.4M | 1.98M | n/a |
| Research & Development | n/a | n/a | 35M | 33M | 31M | 29M | 24M | 17M | 10M | 5M | 5.2M | 4.5M | 2.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 40.1M | -192.9M | -1.14B | -945.5M | -28.4M | -531.2M | -468M | -464.9M | -367.9M | n/a | n/a | n/a | n/a | 92.6M | 86.9M | 23.7M | 21.6M | 14.16M | 9.07M | 7.38M | 6.69M | 3.59M | 2.31M | 2.49M | 5.22M | 4.52M | 5.22M | 5.96M | 5.22M | 4.46M | n/a |
| Operating Expenses | 122.3M | -11.2M | 637M | 482M | 425M | 416M | 413M | 379M | 332M | 317M | 285.69M | 249.84M | 147.53M | 140.9M | 112.3M | 29.6M | 28.6M | 19.66M | 11.87M | 10.2M | 8.44M | 4.96M | 3.63M | 4.68M | 8.06M | 6.48M | 7.71M | 8.47M | 7.63M | 6.44M | n/a |
| Interest Expense | 1.12B | 859.7M | 135.5M | 49.6M | 80.4M | 154.7M | 80.7M | 42.1M | 28.3M | 17.1M | 10.5M | 12.5M | 11.6M | 11.3M | 9.9M | 8M | 11.2M | 9.32M | 2.1M | 1.34M | 730.67K | 43.68K | 212.62K | 5.68K | 5.11K | 4.83K | 5.7K | 3.54K | 6.12K | 3.62K | n/a |
| Selling & Marketing Expenses | 52.6M | 54M | 242M | 202M | 186M | 190M | 182M | 187M | 174M | 167M | 140M | 106.03M | 57.87M | 1.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 230.02K | 714.67K | 1.22M | 833.8K | 1.19M | 1.23M | 1.3M | 962.53K | n/a |
| Cost & Expenses | 98.12B | 59.7B | 3.13B | 3.12B | 2.82B | 2.76B | 2.43B | 2.3B | 2.27B | 1.95B | 1.53B | 1.08B | 662.12M | 75.43B | 46.92B | 43.59B | 18.31B | 4.47B | 97.5M | 22.02M | 17.66M | 9.28M | 5.85M | 9.44M | 11.76M | 9.22M | 9.65M | 11.08M | 10.11M | 8.32M | n/a |
| Income Tax | 93.3M | 84.5M | 127M | 103M | 85M | 58M | 49M | 22M | 43M | 28M | 17.58M | 7.94M | 20.34M | 22.5M | 6.4M | 2.6M | 18M | -1.98M | 1.73M | 1.48M | 1.85M | 211.31K | 212.62K | -1.46M | 243.2K | 298.19K | -79.82K | 502.38K | 488.8K | 366.41K | n/a |
| Shares Outstanding (Basic) | 30.54M | 27.21M | 29.36M | 28.7M | 28.24M | 28.11M | 18.55M | 18.4M | 18.41M | 18.53M | 18.53M | 18.44M | 18.28M | 17.62M | 17.31M | 8.9M | 8.43M | 8.09M | 7.64M | 7.3M | 5.09M | 3.69M | 2.36M | 2.24M | 2.12M | 2.02M | 1.86M | 1.91M | 2.89M | 2.68M | 1.62M |
| Shares Outstanding (Diluted) | 31.63M | 30.93M | 30.1M | 29.52M | 28.77M | 28.52M | 18.93M | 18.69M | 18.63M | 18.93M | 19.13M | 19.07M | 19.16M | 18.57M | 17.88M | 10.18M | 9.9M | 8.09M | 8.39M | 8.02M | 5.09M | 3.86M | 2.36M | 2.24M | 2.37M | 2.44M | 1.86M | 1.99M | 2.89M | 2.68M | 1.62M |
| EPS (Basic) | 8.24 | 8.47 | 12.09 | 11.78 | 9.63 | 7.54 | 10.35 | 9.68 | 2.94 | 1.73 | 0.72 | 0.17 | 0.36 | 1.93 | 0.31 | 3.11 | 3.30 | -0.56 | 0.45 | 0.36 | -0.02 | 0.34 | -0.11 | -1.47 | 0.13 | 0.20 | -0.12 | 0.37 | 0.30 | 0.27 | n/a |
| EPS (Diluted) | 7.96 | 7.45 | 11.79 | 11.45 | 9.45 | 7.43 | 10.14 | 9.53 | 2.90 | 1.69 | 0.69 | 0.17 | 0.34 | 1.83 | 0.30 | 2.80 | 2.95 | -0.56 | 0.41 | 0.33 | -0.02 | 0.33 | -0.11 | -1.47 | 0.12 | 0.16 | -0.12 | 0.36 | 0.30 | 0.27 | n/a |
| EBITDA | 1.52B | 1.22B | 511.3M | 291.4M | 264.6M | 279.7M | 193.8M | 67.1M | 109.2M | 102.4M | 43.8M | 35.6M | 26.7M | 64.9M | 19.6M | 21.8M | 54.7M | -5.05M | 5.35M | 4.44M | 4.56M | 1.84M | -307.02K | -4.23M | 889.47K | 852.2K | -113.46K | 1.38M | 1.34M | 1.03M | n/a |
| Depreciation & Amortization | 53.1M | 65M | 65.58B | 42.29B | 53.9B | 32.79B | 27.52B | 29.41B | 14.69B | 48M | 79.2M | 68.54M | 26M | 4.7M | 1.7M | 700K | 1.2M | 838K | 420K | 320.62K | 185.77K | 362.34K | 376.98K | 528.83K | 367.12K | 152K | 177.99K | 162.12K | 126.02K | 89.25K | n/a |