Watchlist Price Alert

Spin Master Corp. (SNMSF)

PNK: SNMSF · Real-Time Price · USD

16.31

-1.01 (-5.81%)

At close: May 01, 2025, 2:33 PM

Spin Master Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	359.3M	649.1M	885.7M	411.92M	314.79M	516.49M	710.2M	420.7M	271.4M	465.8M	624M	506.3M	424.2M	620.5M	714.5M	390.8M	316.6M	490.6M	571.6M	281.1M	227.3M	473.52M	548.11M	320.97M	239M	414.34M	619.98M	311.54M	285.67M	440.86M	606.1M	276.65M	227.71M	338.38M	475.01M	179.36M	161.7M
Cost of Revenue	164.4M	283.6M	416.4M	227.65M	178.7M	254.44M	323.3M	189.7M	112.9M	233.4M	273.6M	222.6M	186.9M	297.2M	348.5M	180.9M	159.2M	249.6M	293.7M	162.9M	136.5M	247.39M	261.22M	156.68M	131.3M	215.37M	302.23M	158.33M	136.84M	212M	289.24M	135.25M	114.38M	166.37M	227.28M	87.73M	76.33M
Gross Profit	194.9M	365.5M	469.3M	184.26M	136.09M	262.05M	386.9M	231M	158.5M	232.4M	350.4M	283.7M	237.3M	323.3M	366M	209.9M	157.4M	241M	277.9M	118.2M	90.8M	226.13M	286.89M	164.29M	107.69M	198.97M	317.75M	153.21M	148.83M	228.86M	316.86M	141.4M	113.33M	172M	247.73M	91.63M	85.38M
Operating Income	-22.1M	47.1M	203.2M	-15.5M	-57.74M	14.39M	197.2M	34.4M	7.8M	-2.3M	148.1M	87.5M	71.8M	45.8M	170M	51.6M	9M	11.1M	108.4M	-6.8M	-65.2M	-16.94M	121.97M	20.32M	-13.1M	-295K	152.88M	35.54M	11.9M	38.05M	145.98M	24.7M	13.38M	10.87M	116.46M	9.37M	9.9M
Interest Income	700K	583.07K	1M	1.1M	1.3M	7.19M	7.2M	6.5M	6.7M	5.5M	3.5M	1.3M	400K	400K	300K	300K	100K	n/a	392.76K	n/a	n/a	19.43K	371.82K	100K	450K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-31.7M	36.6M	189.8M	-34.09M	-72.97M	-34.43M	199.6M	37.6M	-2.5M	-22.3M	187M	115.9M	59.8M	36M	177.2M	44.6M	4.2M	-4.4M	101.5M	-12.8M	-74.9M	-24.69M	125.13M	13.03M	-28.47M	14.11M	146.1M	36.39M	11.83M	24.88M	151.06M	30.55M	13.94M	3.21M	115.57M	4.65M	14.44M
Net Income	-24.5M	21.1M	140.1M	-24.49M	-54.56M	-30.93M	155.4M	28M	-1.9M	-13.8M	141.4M	88.1M	45.6M	26.5M	135.4M	33.5M	3.2M	300K	86.8M	-14.9M	-26.7M	-17.18M	92.2M	10.2M	-20.9M	11.4M	107.89M	26.91M	8.7M	20.04M	108.83M	22.11M	10.09M	2.73M	83.25M	3.6M	9.94M
Selling & General & Admin	184.7M	275.4M	236.8M	190.76M	186.26M	236.87M	193.8M	171.7M	143M	201.9M	195.3M	190.4M	152.6M	238.4M	186.2M	142.8M	132.8M	194.9M	152.5M	105.8M	138.2M	223.26M	145.54M	127.48M	114.03M	183.02M	151.57M	120.76M	129.7M	189.75M	157.4M	105.09M	88.41M	131.06M	129.45M	81.06M	74.22M
Research & Development	10.6M	11.5M	10.28M	9M	7.57M	10.79M	8.3M	7.8M	6.3M	9.41M	8.31M	6.84M	6M	7.38M	7.55M	6.3M	6.1M	10.4M	6.7M	9M	8.4M	8.21M	8.37M	7.45M	6.28M	7.74M	7.2M	6.95M	5.68M	7.54M	4.94M	4.5M	6.39M	8.81M	6.35M	5M	3.52M
Other Expenses	21.7M	31.5M	19.1M	500K	-1.6M	1.9M	300K	800K	6.6M	38.2M	7.1M	6.8M	7.9M	-200K	300K	1M	800K	-8.8M	n/a	-400K	1.4M	-1.86M	282K	524K	53K	638K	-119K	14.87M	-27K	11.02M	-4.01M	-3.25M	-770K	266K	-261K	n/a	3K
Operating Expenses	217M	318.4M	265.7M	199.76M	193.83M	247.66M	208.1M	185.2M	155.9M	240.1M	202.4M	197.2M	166.5M	275.3M	195.1M	157.8M	147.8M	218.5M	168.7M	123.8M	155.8M	240.26M	162.88M	142.89M	127.17M	196.08M	162.73M	130.81M	135.38M	199.86M	165.07M	111.88M	97.45M	159.75M	129.45M	81.06M	74.22M
Interest Expense	8.2M	10.79M	13.41M	10.3M	10.9M	4.01M	1.3M	1.3M	1.3M	1.4M	1.3M	1.6M	1.2M	1.1M	1.1M	800K	1.1M	900K	1.8M	2.6M	1.3M	2.29M	868K	1.01M	450K	n/a	927K	702K	285K	824K	978K	1.07M	1.37M	898K	1.02M	853K	494K
Selling & Marketing Expenses	82.4M	171.9M	121.6M	82.7M	66.4M	147.3M	103.7M	72M	54.7M	-147.1M	195.3M	91.4M	72.9M	136.2M	107.1M	65.3M	63.8M	124.7M	85.5M	50.6M	72.5M	156.64M	90M	63.77M	54.69M	114.88M	79.98M	56.72M	52.74M	124.96M	77.2M	49.53M	37.13M	82.53M	68.47M	37.25M	33.42M
Cost & Expenses	381.4M	602M	682.5M	427.41M	372.53M	502.1M	531.4M	374.9M	268.8M	473.5M	476M	419.8M	353.4M	572.5M	543.6M	338.7M	307M	468.1M	462.4M	286.7M	292.3M	487.65M	424.1M	299.57M	258.47M	411.44M	464.96M	289.14M	272.21M	411.86M	454.3M	247.13M	211.83M	326.12M	356.74M	168.79M	150.54M
Income Tax Expense	-7.2M	15.5M	49.7M	-9.6M	-18.42M	-3.49M	44.2M	9.6M	-600K	-8.5M	45.6M	27.8M	14.2M	9.5M	41.8M	11.1M	1M	-4.7M	14.7M	2.1M	-48.2M	-7.5M	32.99M	2.78M	-7.57M	2.71M	38.21M	9.47M	3.13M	4.84M	42.23M	8.43M	3.86M	484K	32.32M	1.06M	4.5M
Shares Outstanding (Basic)	102.3M	103.3M	103M	103.9M	104.2M	103.7M	103.6M	103.6M	103M	102.9M	102.9M	102.9M	102.4M	105.6M	102.3M	102.3M	102.1M	102.01M	102M	102M	102.2M	101.93M	102M	101.8M	101.8M	111.64M	101.76M	101.68M	101.68M	101.93M	101.68M	101.68M	101.68M	90.9M	101.68M	99.92M	99.29M
Shares Outstanding (Diluted)	104.5M	105.8M	105.9M	103.9M	104.2M	103.7M	107.3M	107.3M	103M	102.9M	106.3M	106.3M	105.5M	105.64M	105.2M	105.2M	104.4M	104.8M	104M	104M	103M	102.4M	104M	102.7M	102.7M	102.89M	102.46M	101.92M	101.93M	105.35M	101.86M	101.83M	101.79M	90.9M	101.75M	99.94M	99.29M
EPS (Basic)	-0.24	0.20	1.36	-0.24	-0.52	-0.3	1.48	0.27	-0.02	-0.13	1.37	0.86	0.45	0.26	1.32	0.33	0.03	0.00	0.85	-0.15	-0.26	-0.17	0.90	0.10	-0.21	0.11	1.06	0.26	0.09	0.20	1.07	0.22	0.10	0.03	0.82	0.04	0.10
EPS (Diluted)	-0.24	0.20	1.32	-0.24	-0.52	-0.3	1.43	0.26	-0.02	-0.13	1.33	0.83	0.43	0.25	1.29	0.32	0.03	0.00	0.83	-0.14	-0.26	-0.17	0.89	0.10	-0.2	0.10	1.06	0.26	0.09	0.19	1.07	0.22	0.10	0.03	0.82	0.04	0.10
EBITDA	5.8M	79.4M	235.9M	16.3M	-25.59M	12.33M	245.94M	67.58M	18.5M	-701.06K	163.9M	103.6M	81.49M	61.89M	219.2M	70.2M	29.62M	26.29M	134.8M	16.28M	-41.9M	-5.42M	144.21M	45.09M	-9.8M	25.14M	173.1M	42.66M	41.26M	50.47M	164.63M	40.56M	24.29M	19.05M	128.53M	18.37M	17.19M
EBIT	-23.5M	45.1M	200M	-23.8M	-60.23M	-32.3M	201.8M	41.44M	-1.2M	-20.9M	188.3M	117.5M	62.86M	37.1M	177.78M	46.3M	6.35M	-3.6M	103.3M	-9.87M	-73.7M	-22.4M	126.1M	14.2M	-27.4M	13.13M	146.82M	36.87M	11.89M	25.49M	151.81M	31.41M	15.08M	3.97M	116.59M	5.3M	14.81M
Depreciation & Amortization	29.3M	34.3M	35.9M	31.79M	34.64M	42.75M	44.13M	26.14M	17.9M	17.93M	14.91M	15.96M	18.63M	22.92M	41.42M	23.9M	23.27M	27.6M	26.4M	25.7M	23.3M	16.17M	22.2M	24.8M	21.4M	25.44M	17.68M	19.64M	11.44M	12.42M	12.67M	10.6M	9.21M	8.17M	9.42M	7.53M	5.37M