Smith & Nephew

28.02
-0.39 (-1.37%)
At close: Mar 28, 2025, 3:59 PM
27.90
-0.45%
After-hours: Mar 28, 2025, 06:20 PM EDT

Smith & Nephew Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 5.81B 5.55B 5.21B 5.21B 4.56B 5.14B 4.9B 4.76B 4.67B 4.63B 4.62B 4.35B 4.14B 4.27B 3.96B 3.77B 3.8B 3.37B 2.78B 2.55B 2.39B 2.11B 1.79B 1.58B 1.69B 1.81B 1.75B 1.73B 1.83B 1.59B 1.51B 1.4B 1.3B 1.48B 1.41B 1.14B 1.08B 1.02B 709.77M 609.4M
Cost of Revenue 1.76B 1.73B 1.54B 1.54B 1.4B 1.34B 1.3B 1.25B 1.27B 1.14B 1.16B 1.1B 1.07B 1.14B 1.03B 1.03B 1.08B 994M 769M 701M 642.17M 616.25M 531.63M 509.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 4.05B 3.82B 3.67B 3.67B 3.16B 3.8B 3.61B 3.52B 3.4B 3.49B 3.46B 3.25B 3.07B 3.13B 2.93B 2.74B 2.72B 2.38B 2.01B 1.85B 1.75B 1.49B 1.26B 1.07B 1.69B 1.81B 1.75B 1.73B 1.83B 1.59B 1.51B 1.4B 1.3B 1.48B 1.41B 1.14B 1.08B 1.02B 709.77M 609.4M
Operating Income 657M 425M 315M 593M 295M 815M 863M 934M 801M 628M 749M 810M 846M 862M 920M 723M 630M 493M 537M 422M 317.06M 321.07M 242.73M 225.86M 214.78M 178.43M 209.98M 269.29M 311.5M 253.11M 215.12M 238.6M 214.92M 252.61M 339.3M 278.08M 261.82M 244.13M 154.49M 127.93M
Interest Income 24M 34M 14M 6M 6M 10M 8M 6M 6M 11M 13M 14M 11M 4M 3M 2M 5M 10M 19M 27M 32.22M 19.64M n/a n/a 6.57M 16.66M 13.45M 14.22M 7.36M 10.35M 17.98M 26.33M 37.01M 49.59M 53.62M 30.81M 21.98M 27.17M 18.04M 17.14M
Pretax Income 498M 290M 235M 586M 246M 743M 781M 879M 1.06B 559M 714M 802M 1.1B 848M 895M 670M 564M 469M 550M 428M 345.83M 410.89M 290.73M 210.28M 396.1M 294.58M 223.26M 251.93M 306.02M 273.19M -8.6M 243.92M 234.48M 131.54M 254.81M 223.04M 214.79M 199.16M 130.39M 101.71M
Net Income 412M 263M 223M 524M 448M 600M 663M 767M 784M 410M 501M 556M 729M 582M 615M 472M 377M 316M 745M 333M 290.01M 264.46M 184.75M 188.72M 309.92M 169.54M 155.53M 187.96M 206.7M 174.3M -84.27M 160.79M 155.92M 74.66M 143.13M 147.63M 145.24M 140.52M 89.29M 68.43M
Selling & General & Admin 2.65B 2.89B 2.88B 2.72B 2.56B 2.69B 2.5B 2.36B 2.37B 2.64B 2.47B 2.21B 2.05B 2.1B 1.86B 1.86B 1.8B 1.53B 1.32B 1.21B 1.15B 975.54M 872.14M 750.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development 289M 299M 345M 356M 307M 292M 246M 223M 230M 222M 235M 231M 171M 167M 151M 155M 152M 142M 120M 122M 127.36M 119.29M 98.78M 74.12M 69.3M 73.12M 71.54M 69.27M 70.73M 45.43M 45.34M 43.04M 36.86M 37.8M 32.79M 22.79M 23.79M n/a n/a n/a
Other Expenses 448M 205M n/a n/a n/a n/a 176M 202M 239M 270M 191M 152M 94M n/a n/a n/a -2M 1.55B 147M -4M 39.2M -87.5M -58.47M 15.14M 1.53B 1.57B 1.44B 1.38B 1.45B 1.29B 970.4M 1.14B 1.07B 1.08B 1.37B 1.12B 1.05B 1.02B 709.77M 609.4M
Operating Expenses 3.39B 3.39B 3.23B 3.08B 2.87B 2.98B 2.74B 2.58B 2.6B 2.86B 2.71B 2.44B 2.22B 2.27B 2.01B 2.02B 2.08B 1.77B 1.45B 1.34B 1.28B 1.09B 1.52B 839.35M 1.6B 1.65B 1.51B 1.45B 1.52B 1.33B 1.02B 1.18B 1.1B 1.12B 1.41B 1.14B 1.08B 1.02B 709.77M 609.4M
Interest Expense 168M 139M 80M 80M 62M 65M 59M 57M 52M 49M 35M 10M 9M 12M 18M 42M 71M 40M 9M 18M 13M 10.71M 20.46M n/a 17.03M 11.16M 16.27M 20.66M 17.13M 17.46M 16.88M 35.5M 40.65M 65.3M 84.49M 55.04M 47.03M 44.97M 24.1M 26.22M
Selling & Marketing Expenses 2.28B 2.22B 2.07B 2.01B 1.77B 1.91B 1.82B 1.78B 1.71B 1.74B 1.67B 1.53B 1.44B n/a n/a n/a 1.8B 1.53B 1.32B 1.21B n/a 853.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 5.15B 5.12B 4.76B 4.62B 4.26B 4.32B 4.04B 3.83B 3.87B 4.01B 3.87B 3.54B 3.29B 3.41B 3.04B 3.05B 3.16B 2.76B 2.22B 2.05B 1.92B 1.71B 1.52B 1.35B 1.6B 1.65B 1.51B 1.45B 1.52B 1.33B 1.02B 1.18B 1.1B 1.12B 1.41B 1.14B 1.08B 1.02B 709.77M 609.4M
Income Tax 86M 27M 12M 62M -202M 143M 118M 112M 278M 149M 213M 246M 371M 266M 280M 198M 187M 153M 156M 126M 85.55M 146.43M 105.98M 93.2M 86.18M 125.05M 67.72M 63.98M 99.33M 98.89M 75.67M 83.13M 67.95M 43.79M 65.01M 59.53M 64.33M 58.64M 41.1M 33.14M
Shares Outstanding (Basic) 876.6M 435.5M 875.1M 877M 875.1M 875.1M 875.1M 875.1M 889.9M 875.1M 893M 901M 897M 891M 888M 883.9M 886M 923M 941M 930M 935M 930M 925.68M 921M 875.1M 875.1M 908.18M 908.2M 904.11M 896.75M 889.38M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M
Shares Outstanding (Diluted) 876.6M 436.88M 875.1M 877.72M 875.1M 875.1M 875.1M 875.1M 892.94M 872.9M 899.46M 906M 901M 895M 889M 885.55M 890M 928M 944M 943M 941M 936M 954.24M 929.55M 875.1M 875.1M 910.35M 910.66M 904.11M 896.75M 889.38M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M 875.1M
EPS (Basic) 0.47 0.60 0.25 0.60 0.51 0.69 0.76 0.88 0.88 0.46 0.56 0.62 0.81 0.65 0.69 0.53 0.43 0.34 0.79 0.36 0.28 0.28 0.10 0.10 0.15 0.09 0.09 0.10 0.11 0.10 -0.09 0.10 0.09 0.05 0.09 0.09 0.09 0.09 0.08 0.10
EPS (Diluted) 0.47 0.60 0.25 0.60 0.51 0.68 0.76 0.88 0.88 0.46 0.56 0.61 0.81 0.65 0.69 0.53 0.42 0.34 0.79 0.35 0.28 0.28 0.10 0.10 0.15 0.09 0.09 0.10 0.11 0.10 -0.09 0.10 0.09 0.05 0.09 0.09 0.09 0.09 0.08 0.10
EBITDA 1.24B 979M 943M 1.24B 866M 1.32B 1.29B 1.39B 1.27B 1.11B 1.19B 1.18B 1.18B 1.16B 1.21B 1.04B 910M 721M 703M 683M 250M 265M 362.43M 313.67M 409.69M 361.29M 305.02M 340.04M 395.93M 351.84M 65.51M 332.67M 324.42M 249.8M 390.42M 314.83M 295.16M 279.73M 179.18M 148.1M
Depreciation & Amortization 580M 527M 548M 563M 545M 518M 454M 460M 478M 511M 439M 384M 324M 306M 288M 312M 287M 237M 169M 180M 137.33M 143.21M 152.05M 87.81M 79.16M 87.84M 82M 67.45M 72.78M 61.19M 57.22M 53.25M 49.29M 52.95M 51.12M 36.75M 33.34M 35.6M 24.69M 20.17M