Sonoma Pharmaceuticals In... (SNOA)
2.86
-0.28 (-8.92%)
At close: Mar 27, 2025, 3:59 PM
2.88
0.74%
After-hours: Mar 27, 2025, 07:12 PM EDT
Sonoma Pharmaceuticals Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
| Revenue | 12.73M | 13.27M | 12.63M | 18.63M | 18.94M | 18.97M | 16.66M | 12.82M | 15.08M | 13.85M | 13.67M | 15.45M | 12.74M | 9.75M | 7.36M | 5.39M | 3.83M | 4.54M | 2.58M | 1.36M | 902K | 2.47M | 2M |
| Cost of Revenue | 7.99M | 8.79M | 8.63M | 12.07M | 10.6M | 10.09M | 9.35M | 7.16M | 7.87M | 6.57M | 5.27M | 4.71M | 4.03M | 3.61M | 3.49M | 2.59M | 2.75M | 3M | 4.9M | 3.52M | n/a | 1.77M | 815K |
| Gross Profit | 4.75M | 4.48M | 3.99M | 6.56M | 8.33M | 8.88M | 7.31M | 5.67M | 7.21M | 7.29M | 8.4M | 10.74M | 8.71M | 6.14M | 3.88M | 2.8M | 1.08M | 1.54M | -2.32M | -2.17M | 902K | 702K | 1.19M |
| Operating Income | -4.7M | -4.57M | -5.89M | -3.45M | -6.67M | -11.26M | -14.19M | -12.97M | -10.15M | -6.66M | -6.05M | -3.37M | -6.47M | -7.5M | -8.02M | -17.31M | -22.43M | -19.48M | -20.85M | -16.31M | 902K | -1.47M | -147K |
| Interest Income | n/a | 16K | 10K | 16K | 50K | 190K | 258K | 22K | 2K | 1K | 1K | 7K | 4K | 3K | 2K | 152K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -5.03M | -5.18M | -5.42M | -3.9M | -2.83M | -11.34M | -14.33M | -12.94M | -10.16M | -8.2M | 3.73M | -5.43M | -7.33M | -7.95M | -8.23M | -17.66M | -20.34M | -19.78M | -21.23M | -16.17M | n/a | -1.47M | -143K |
| Net Income | -4.83M | -5.15M | -5.09M | -4.62M | -2.95M | -11.8M | -14.33M | 9.27M | -10.16M | -8.2M | 3.73M | -5.43M | -7.33M | -7.95M | -8.23M | -17.66M | -20.34M | -19.78M | -23.1M | -16.53M | -7.3M | -1.59M | -167K |
| Selling & General & Admin | 7.58M | 8.84M | 9.76M | 9.45M | 13.66M | 18.62M | 19.92M | 17.07M | 15.56M | 12.41M | 11.56M | 11.89M | 13.2M | 11.6M | 9.9M | 13.86M | 13.73M | 16.52M | 15.93M | 12.49M | n/a | 2.1M | 1.33M |
| Research & Development | 1.87M | 207K | 125K | 555K | 1.34M | 1.52M | 1.57M | 1.58M | 1.81M | 1.53M | 2.89M | 2.22M | 1.98M | 2.05M | 2M | 6.25M | 9.78M | 4.51M | 2.6M | 1.65M | n/a | 68K | 6K |
| Other Expenses | n/a | -631K | -394K | -594K | 240K | -239K | -357K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 9.45M | 9.05M | 9.88M | 10.01M | 15M | 20.14M | 21.5M | 18.64M | 17.36M | 13.95M | 14.45M | 14.12M | 15.18M | 13.65M | 11.89M | 20.11M | 23.51M | 21.03M | 18.53M | 14.15M | n/a | 2.17M | 1.33M |
| Interest Expense | n/a | 16K | 10K | 12K | 16K | 33K | 40K | 3K | 3K | 3K | 1.06M | 1.11M | 931K | 406K | 9K | 437K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 156K | 156K | 86K | 41K | 35K | 157K | 177K | 149K | 175K | 231K | 155K | 91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 17.44M | 17.84M | 18.52M | 22.08M | 25.61M | 30.23M | 30.85M | 25.8M | 25.24M | 20.51M | 19.72M | 18.83M | 19.21M | 17.26M | 15.38M | 22.7M | 26.26M | 24.03M | 23.43M | 17.67M | n/a | 3.94M | 2.15M |
| Income Tax | -196K | -33K | -332K | 713K | 121K | 458K | -807K | -4.27M | -241K | -250K | 774K | 839K | 862K | 443K | -217K | 349K | -2.09M | 299K | 2.25M | 218K | 8.04M | 123K | 24K |
| Shares Outstanding (Basic) | 909K | 339.4K | 265.3K | 199.6K | 147.7K | 92.4K | 50.33K | 46.93K | 7.31K | 21.46K | 15.29K | 11.06K | 8.69K | 8.37K | 7.3K | 5.15K | 4.04K | 1.73K | 3.63K | 3.63K | 2.48K | 2.43K | 2.41K |
| Shares Outstanding (Diluted) | 909K | 339.4K | 265.3K | 199.6K | 147.7K | 92.4K | 50.33K | 46.93K | 7.31K | 21.46K | 15.33K | 11.06K | 8.69K | 8.37K | 7.3K | 5.15K | 4.04K | 1.73K | 3.63K | 3.63K | 2.48K | 2.43K | 2.41K |
| EPS (Basic) | -5.32 | -15.18 | -19.17 | -23.65 | -22.4 | -127.68 | -284.66 | -221.7 | -1.39K | -382.5 | 243.00 | -585.02 | -850.5 | -945 | -1.13K | -3.43K | -5.04K | -11.69K | -5.83K | -4.57K | -2.94K | -656.45 | -69.3 |
| EPS (Diluted) | -5.32 | -15.18 | -19.17 | -23.65 | -22.4 | -127.68 | -284.66 | -221.7 | -1.39K | -382.5 | 243.00 | -585.02 | -850.5 | -945 | -1.13K | -3.43K | -5.04K | -11.69K | -5.83K | -4.57K | -2.94K | -656.45 | -69.3 |
| EBITDA | -4.53M | -4.45M | -5.7M | -3.22M | -3.22M | -10.85M | -13.8M | -12.69M | -14.48M | -7.95M | -5.77M | -4.06M | -6.07M | -7.15M | -7.79M | -16.45M | -22.43M | -18.81M | -20.2M | -15.88M | 902K | -1.46M | -151K |
| Depreciation & Amortization | 176K | 298K | 409K | 227K | 312K | 453K | 490K | 248K | 244K | 253K | 284K | 268K | 326K | 395K | 433K | 768K | 740K | 672K | 651K | 434K | 160K | 4K | -4K |