Senstar Technologies Ltd. (SNT)
3.45
-0.03 (-0.86%)
At close: Mar 31, 2025, 11:38 AM
Senstar Ltd. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 32.79M | 35.56M | 34.92M | 81.27M | 86.83M | 92.6M | 64.29M | 67.83M | 63.74M | 77.54M | 51.52M | 77.7M | 88.59M | 49.7M | 54.52M | 70.36M | 72.38M | 66.96M | 61.28M | 60.97M | 59.36M | 42.97M | 41.02M | 38.57M | 31.97M | 32.1M | 25.5M | 18.2M | 17.1M | 16.8M | 10.7M |
| Cost of Revenue | 13.94M | 14.06M | 12.94M | 46.71M | 48.07M | 52.3M | 32.97M | 34.57M | 32.72M | 43.05M | 31.06M | 44.16M | 49.09M | 31.4M | 33.33M | 49.2M | 43.51M | 40.23M | 39.15M | 33.73M | 33.38M | 23.92M | 21.5M | 20.52M | 15.26M | 15.2M | 12M | 9.9M | 8.8M | 8.5M | 5.5M |
| Gross Profit | 18.85M | 21.5M | 21.98M | 34.56M | 38.76M | 40.3M | 31.32M | 33.26M | 31.01M | 34.49M | 20.46M | 33.53M | 39.5M | 18.3M | 21.19M | 21.15M | 28.86M | 26.73M | 22.13M | 27.25M | 25.98M | 19.04M | 19.52M | 18.05M | 16.7M | 16.9M | 13.5M | 8.3M | 8.3M | 8.3M | 5.2M |
| Operating Income | -1.26M | 54K | -788K | 3.4M | 3.94M | 3.75M | -1.24M | 1.5M | 4.39M | 1.42M | -4.52M | 5.56M | 9.81M | -4.66M | -2.72M | -28.58M | 2.77M | 2.74M | -2.28M | 2.92M | 4.32M | 2.33M | 3.58M | 3.28M | 2.67M | 2.8M | 1.2M | 1.5M | 1.4M | 2M | 1M |
| Interest Income | 151K | 48K | 26K | 158K | 664K | 670K | 462K | 303K | 54K | 141K | 337K | 671K | 1.91M | 182K | 484K | 864K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -1.33M | 1.63M | 70K | 3.9M | 4.37M | 5.12M | -5.21M | 904K | 5.03M | 3.4M | -4.46M | 5.08M | 10.57M | -5.63M | -4.29M | -30.59M | 569K | 1.89M | -3.06M | 2.15M | 3.32M | 2.53M | 3.62M | 3.07M | 2.19M | 2.6M | -700K | 1.3M | 1.3M | n/a | 800K |
| Net Income | -1.29M | 3.83M | -2.19M | 902K | 2.29M | 2.95M | -6.91M | 1.03M | 3.14M | 3.41M | -4.46M | 4.09M | 9.84M | -6.21M | -855K | -32.6M | 1.88M | 810K | -3.21M | 1.05M | 2.4M | 1.89M | 3.17M | 2.89M | 1.93M | 2.3M | -900K | 1.2M | 1.1M | 1.7M | 600K |
| Selling & General & Admin | 16.11M | 15.99M | 16.97M | 23.54M | 26.35M | 29.7M | 26.01M | 24.98M | 21.81M | 26.03M | 20.57M | 23.94M | 28.1M | 18.85M | 19.09M | 30.65M | 20.39M | 18.61M | 19.14M | 18.45M | 16.89M | 13.58M | 12.88M | 11.79M | 9.92M | 10.4M | 8.2M | 4.2M | 6.3M | 5.7M | 3.7M |
| Research & Development | 4M | 4.03M | 3.93M | 5.66M | 6.37M | 6.85M | 6.56M | 6.78M | 4.81M | 4.6M | 4.41M | 4.04M | 3.9M | 4.11M | 4.82M | 6.2M | 5.76M | 5.38M | 5.26M | 4.68M | 4.77M | 3.13M | 3.05M | 2.98M | 2.68M | 2.3M | 2M | 2M | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 20.11M | 20.02M | 20.9M | 29.2M | 32.72M | 36.55M | 32.57M | 31.76M | 26.63M | 30.63M | 24.98M | 27.98M | 29.69M | 22.96M | 23.91M | 36.84M | 26.1M | 23.99M | 24.41M | 24.33M | 21.66M | 16.71M | 15.94M | 14.77M | 14.03M | 14.1M | 12.3M | 6.8M | 6.9M | 6.3M | 4.2M |
| Interest Expense | 157K | 273K | 52K | 310K | 360K | 412K | 349K | 299K | 381K | 493K | 406K | 602K | 1.16M | 967K | 1.57M | 2.01M | 1.9M | 1.39M | 1.25M | 1.3M | 1.11M | n/a | 942K | 214K | n/a | 900K | n/a | 200K | 100K | 300K | 200K |
| Selling & Marketing Expenses | 9.95M | 9.01M | 10M | 13.83M | 16.9M | 18.56M | 18.16M | 17.54M | 14.79M | 17.13M | 12.78M | 16.53M | 19.41M | 11.26M | 10.88M | 17.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 34.06M | 34.07M | 33.84M | 75.91M | 80.79M | 88.85M | 65.54M | 66.33M | 59.35M | 73.68M | 56.04M | 72.14M | 78.78M | 54.36M | 57.24M | 86.05M | 69.61M | 64.22M | 63.56M | 58.06M | 55.04M | 40.63M | 37.44M | 35.29M | 29.29M | 29.3M | 24.3M | 16.7M | 15.7M | 14.8M | 9.7M |
| Income Tax | -40K | -2.4M | 2.26M | 3M | 1.55M | 2.07M | 1.7M | -122K | 1.92M | 82K | 69K | 991K | 723K | 602K | 728K | 1.62M | 373K | 948K | -23K | 1.1M | 913K | 645K | 452K | 180K | 259K | 300K | 200K | 100K | 200K | 300K | 200K |
| Shares Outstanding (Basic) | 21.48M | 23.31M | 23.21M | 23.15M | 23.13M | 23.04M | 22.99M | 18M | 17.29M | 17.12M | 17.07M | 16.92M | 13.37M | 11.02M | 11.02M | 11.02M | 11.08M | 10.73M | 10.63M | 9.3M | 8.92M | 9.02M | 8.69M | 9.25M | 9.18M | 9.18M | 8.84M | 6.39M | 6.69M | 6.7M | 6.19M |
| Shares Outstanding (Diluted) | 23.31M | 23.31M | 23.21M | 23.15M | 23.14M | 23.29M | 22.99M | 18.03M | 17.35M | 17.28M | 17.07M | 16.95M | 13.37M | 11.02M | 11.02M | 11.02M | 11.08M | 10.73M | 10.63M | 9.3M | 8.92M | 9.25M | 8.9M | 9.25M | 9.27M | 9.18M | 8.84M | 6.39M | 6.69M | 6.7M | 6.19M |
| EPS (Basic) | -0.06 | 0.16 | -0.09 | 0.04 | 0.10 | 0.13 | -0.3 | 0.06 | 0.18 | 0.20 | -0.26 | 0.25 | 0.74 | -0.56 | -0.08 | -2.96 | 0.17 | 0.08 | -0.3 | 0.11 | 0.27 | 0.21 | 0.36 | 0.31 | 0.21 | 0.25 | -0.1 | 0.19 | 0.16 | 0.25 | 0.10 |
| EPS (Diluted) | -0.06 | 0.16 | -0.09 | 0.04 | 0.10 | 0.13 | -0.3 | 0.06 | 0.18 | 0.20 | -0.26 | 0.25 | 0.74 | -0.56 | -0.08 | -2.96 | 0.17 | 0.08 | -0.3 | 0.11 | 0.27 | 0.20 | 0.36 | 0.31 | 0.21 | 0.25 | -0.1 | 0.19 | 0.16 | 0.25 | 0.10 |
| EBITDA | -255K | 3.06M | 1.94M | 3.99M | 6.47M | 7.36M | -2.98M | 2.94M | 6.92M | 5.86M | -2.33M | 6.87M | 12.94M | -3.62M | -2.26M | -13.59M | 4.91M | 4.94M | 125K | 5.22M | 5.68M | 3.45M | 5.01M | 4.67M | 4.1M | 4.2M | 3.31M | 2.1M | 2M | 2.6M | 1.5M |
| Depreciation & Amortization | 917K | 1.43M | 1.87M | 1.96M | 2.1M | 2.25M | 1.88M | 1.74M | 1.5M | 1.97M | 1.72M | 1.18M | 1.22M | 1.06M | 1.2M | 3.06M | 2.14M | 2.21M | 2.4M | 2.15M | 1.4M | 1.11M | 1.43M | 1.38M | 1.43M | 1.4M | 2.1M | 600K | 600K | 600K | 500K |