Sohu.com Limited (SOHU)
13.22
-0.07 (-0.53%)
At close: Mar 31, 2025, 2:35 PM
Sohu.com Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 598.4M | 600.67M | 733.87M | 835.58M | 749.89M | 1.85B | 1.88B | 1.86B | 1.65B | 1.94B | 1.67B | 1.4B | 1.07B | 852.09M | 612.78M | 515.24M | 429.05M | 188.93M | 134.24M | 108.35M | 103.21M | 80.42M | 28.73M | 13M | 5.95M | 1.62M |
| Cost of Revenue | 165.83M | 145.76M | 191.57M | 204.67M | 217.44M | 982.1M | 1.07B | 1.04B | 859.8M | 859.06M | 685.63M | 480.05M | 369.66M | 236.7M | 160.31M | 123.39M | 107.31M | 64.76M | 47.13M | 36.32M | 33.98M | 25.21M | 13.42M | 2.77M | 3.98M | 1.3M |
| Gross Profit | 432.57M | 454.92M | 542.3M | 630.9M | 532.45M | 863.35M | 811.31M | 825.8M | 790.63M | 1.08B | 987.44M | 920.22M | 697.54M | 615.39M | 452.47M | 391.84M | 321.74M | 124.17M | 87.11M | 72.03M | 69.22M | 55.22M | 15.3M | 10.23M | 1.97M | 318K |
| Operating Income | -109.4M | -87.31M | 2.78M | 97.47M | 73.37M | -92.32M | -144.16M | -209.18M | -117.13M | 82.47M | -204.96M | 183.48M | 223.3M | 254.3M | 230.53M | 204.39M | 163.84M | 32.71M | 24.61M | 24.84M | 33.99M | 32.02M | -2.08M | -27.58M | -21.23M | -3.46M |
| Interest Income | 38.63M | 45.22M | 17.31M | 15.64M | 7.37M | 10.55M | 24.08M | 24.14M | 22.5M | 23.46M | 30.98M | 27.83M | 25.28M | 15.8M | 4.47M | 5M | 4.29M | 2.79M | 3.22M | 2.5M | 2.44M | 1.95M | 1.26M | 2.18M | 2.52M | n/a |
| Pretax Income | -48.17M | -5.65M | 40.6M | 131.57M | 96.7M | 21.78M | -80.79M | -196.85M | -93.9M | 185.79M | -165.17M | 217.37M | 253.36M | 274.89M | 234.22M | 209.73M | 167.59M | 36.39M | 28.3M | 29.79M | 35.6M | 33.01M | -2.08M | -45.76M | -21.76M | n/a |
| Net Income | -100.27M | -30.38M | -17.34M | 69.27M | -36.53M | -9.39M | -67.36M | -554.53M | -224.02M | -49.6M | -166.66M | -15.3M | 87.16M | 162.74M | 148.63M | 147.83M | 158.64M | 34.93M | 25.89M | 29.78M | 35.64M | 26.36M | -1.04M | -43.59M | -19.24M | -3.45M |
| Selling & General & Admin | 286.73M | 262.38M | 282.4M | 264.57M | 217.14M | 436.61M | 514.3M | 535.92M | 554.62M | 557.09M | 730.84M | 460.62M | 289.98M | 224.06M | 145.78M | 130.12M | 107.39M | 64.92M | 41.62M | 31.5M | 25.05M | 15.6M | 11.88M | 19.84M | 15.78M | 3.07M |
| Research & Development | 255.23M | 279.84M | 260.77M | 268.86M | 241.94M | 419.11M | 441.16M | 412.17M | 353.14M | 398.14M | 409.29M | 276.12M | 181.36M | 109.52M | 75.6M | 56.94M | 49.71M | 25.44M | 18.89M | 13.73M | 8.82M | 7.54M | 5.51M | 5.37M | 2.44M | 427K |
| Other Expenses | n/a | 1.00 | 17.64M | 29.42M | 25.99M | 21.95M | 64.17M | 6.66M | -10.71M | 74.53M | 9.96M | 12.72M | 5.42M | n/a | 558K | 388K | 796K | 1.09M | 1.99M | 1.95M | 1.36M | 57K | n/a | 12.61M | 4.98M | 277K |
| Operating Expenses | 541.97M | 542.23M | 543.17M | 533.43M | 459.08M | 855.73M | 955.46M | 948.09M | 907.76M | 955.23M | 1.14B | 736.74M | 471.34M | 333.58M | 221.94M | 187.45M | 157.9M | 91.46M | 62.5M | 47.18M | 35.23M | 23.2M | 17.39M | 37.81M | 23.2M | 3.78M |
| Interest Expense | n/a | n/a | 17.31M | 7.5M | 6.23M | 14.37M | 17.54M | 4.09M | 1.36M | n/a | 16.11M | n/a | n/a | n/a | n/a | 22.81M | n/a | n/a | n/a | n/a | n/a | n/a | 217K | 18.18M | 526K | n/a |
| Selling & Marketing Expenses | 235.82M | 213.45M | 225.48M | 182.69M | 159.79M | 340.84M | 400.58M | 413.05M | 434.78M | 383.93M | 526.51M | 351.65M | 214.74M | 165.09M | 105.41M | 93.5M | 84.69M | n/a | n/a | n/a | n/a | n/a | n/a | 6.64M | n/a | n/a |
| Cost & Expenses | 707.8M | 687.98M | 734.75M | 738.1M | 676.52M | 1.84B | 2.03B | 1.98B | 1.77B | 1.81B | 1.83B | 1.22B | 841M | 570.28M | 382.25M | 310.85M | 265.21M | 156.22M | 109.63M | 83.5M | 69.22M | 48.4M | 30.81M | 40.58M | 27.18M | 5.08M |
| Income Tax | 52.07M | 60.42M | 57.95M | 62.3M | 133.23M | 31.18M | -13.43M | 273.15M | 21.07M | 76.94M | 6.05M | 50.42M | 76.17M | 46.55M | 36.03M | 33.74M | 9.01M | 1.49M | 1.58M | 11K | -37K | 6.65M | -831K | 16M | -2M | -11K |
| Shares Outstanding (Basic) | 31.73M | 34.11M | 34.95M | 39.5M | 39.45M | 39.25M | 38.75M | 38.77M | 38.42M | 37.66M | 37.58M | 38.26M | 38.04M | 38.22M | 37.87M | 38.29M | 38.17M | 37.13M | 36.73M | 36.31M | 36.37M | 35.48M | 35.42M | 35.63M | 20.29M | 21.61M |
| Shares Outstanding (Diluted) | 31.73M | 34.11M | 34.95M | 39.5M | 39.45M | 39.25M | 38.96M | 38.86M | 38.71M | 38.6M | 38.47M | 38.5M | 38.39M | 38.76M | 38.45M | 38.97M | 39.12M | 38.92M | 39.1M | 39.68M | 41.01M | 40.35M | 35.66M | 35.63M | 20.29M | 21.61M |
| EPS (Basic) | -3.16 | -0.89 | -0.5 | 1.75 | -0.93 | -0.24 | -1.74 | -14.3 | -5.83 | -1.32 | -4.43 | -0.4 | 1.92 | 4.26 | 3.92 | 3.86 | 4.16 | 0.94 | 0.70 | 0.82 | 0.98 | 0.74 | -0.03 | -1.22 | -0.95 | -0.16 |
| EPS (Diluted) | -3.16 | -0.89 | -0.5 | 1.75 | -0.93 | -0.24 | -1.73 | -14.27 | -5.79 | -1.28 | -4.33 | -0.4 | 1.66 | 3.93 | 3.62 | 3.57 | 4.06 | 0.90 | 0.68 | 0.77 | 0.89 | 0.66 | -0.03 | -1.22 | -0.95 | -0.16 |
| EBITDA | -76.97M | -37.09M | 30.43M | 133.43M | 114.72M | 11.37M | -51.45M | 31.23M | 112.09M | 360.16M | 55.78M | 314.17M | 328.63M | 304.52M | 255.48M | 222.81M | 164.64M | 45.59M | 34.66M | 34.79M | 41.68M | 36.88M | 2.84M | 6.94M | -16.25M | -3.18M |
| Depreciation & Amortization | 24.67M | 30.25M | 31.3M | 35.96M | 39.85M | 67.07M | 152.11M | 224M | 204.63M | 237.37M | 208.46M | 130.69M | 101.76M | 69.85M | 558K | 388K | 796K | 12.88M | 10.05M | 8.6M | 6.7M | 4.86M | 4.93M | 34.52M | 4.98M | 277K |