Solaris Oilfield Infrastr...

NYSE: SOI · Real-Time Price · USD
11.32
-0.10 (-0.88%)
At close: Sep 11, 2024, 10:00 PM

Solaris Oilfield Infrastructure Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
452.68M 377.24M 318.8M 274.18M 274.8M 278.12M 292.95M 313.65M 336.3M 345.81M 320M 281.92M 238.97M 187.44M 159.19M 138.5M 109.66M 83.81M
Cost of Revenue
-56.26M -25.79M 8.48M 198.83M 203.19M 202.21M 214.03M 233M 253.6M 267.25M 250.21M 224.44M 197.85M 161.37M 142.67M 127.06M 103M 84.94M
Gross Profit
508.94M 403.02M 310.31M 75.35M 71.61M 75.9M 78.92M 80.66M 82.7M 78.56M 69.8M 57.48M 41.12M 26.07M 16.52M 11.44M 6.66M -1.13M
Operating Income
88.6M 64.92M 52.82M 40.33M 41.08M 44.98M 49.9M 50.74M 54.73M 49.27M 41.8M 33.45M 21.47M 9.12M -387K -5.54M -13.95M -22.65M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
73.65M 54.73M 47M 36.98M 37.6M 41.33M 46.59M 48.17M 53.07M 48.4M 41.31M 33.06M 21.16M 8.84M -634K -5.9M -14.29M -22.97M
Net Income
91.25M 61.41M 44.93M 13.63M 19.76M 21.08M 28.7M 32.39M 38.97M 39.73M 33.51M 26.16M 15.52M 6.02M -868K -2.94M -7.1M -11.43M
Selling & General & Admin
51.11M 44.47M 37.19M 32.28M 29.84M 28.4M 26.95M 25.59M 25.16M 24.4M 23.07M 22.14M 20.97M 19.87M 19.26M 18.6M 17.68M 16.68M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
379.18M 307.49M 234.16M 16.59M 13.78M 20.77M 20.31M 22.57M 11.88M 4.89M 4.92M 1.89M -1.32M -2.92M -2.36M -2.08M 21.85M 35.33M
Operating Expenses
430.29M 348.06M 267.45M 44.97M 29.11M 29.51M 27.59M 28.49M 27.97M 29.29M 27.99M 24.03M 19.65M 16.95M 16.91M 16.98M 20.6M 21.52M
Interest Expense
-23.95M -17.78M -11.81M -536K 3.45M 3.65M 3.31M 2.58M 1.66M 869K 489K 385K 310K 277K 247K 170K 144K 124K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
358.39M 306.63M 260.27M 228.14M 232.28M 231.71M 241.62M 261.49M 281.57M 296.54M 278.2M 248.47M 217.5M 178.32M 159.58M 144.04M 123.6M 106.46M
Income Tax Expense
-21.08M -13.78M -8.01M 4.11M 5.88M 7.19M 7.82M 8.36M 9.39M 8.68M 7.8M 6.44M 4.61M 2.45M 626K -699K -2.05M -3.1M
Shares Outstanding (Basic)
37.82M 36.18M 28.76M 28.38M 28.34M 28.86M 29.02M 29.03M 29.54M 31.21M 31.64M 31.6M 31.43M 31.24M 31.13M 31.06M 30.98M 29.96M
Shares Outstanding (Diluted)
37.82M 36.18M 29.23M 28.38M 28.34M 28.59M 29.02M 29.03M 29.54M 31.21M 31.64M 31.6M 31.43M 31.24M 31.13M 31.06M 30.98M 29.96M
EPS (Basic)
0.43 0.33 0.33 0.44 0.64 0.68 0.92 1.03 1.23 1.25 1.05 0.81 0.48 0.18 -0.04 -0.1 -0.25 -0.41
EPS (Diluted)
0.42 0.32 0.32 0.44 0.64 0.68 0.92 1.03 1.23 1.25 1.05 0.81 0.48 0.18 -0.04 -0.1 -0.24 -0.39
EBITDA
86.3M 70.91M 66.3M 69.57M 79.28M 82.68M 86.09M 86.07M 88.59M 81.19M 72.23M 62.15M 49.3M 36.56M 26.82M 21.99M 13.33M 4.55M
EBIT
-31.05M -19.2M -9.24M 31.05M 41.05M 44.98M 49.9M 50.74M 54.73M 49.27M 41.8M 33.45M 21.47M 9.12M -387K -53.36M -61.77M -70.48M
Depreciation & Amortization
46.71M 44.03M 41.18M 38.53M 38.2M 37.7M 36.19M 35.32M 33.86M 31.92M 30.43M 28.7M 27.83M 27.45M 27.21M 26.93M 26.68M 26.6M