Solaris Oilfield Infrastr... (SOI)
NYSE: SOI
· Real-Time Price · USD
11.32
-0.10 (-0.88%)
At close: Sep 11, 2024, 10:00 PM
Solaris Oilfield Infrastructure Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 452.68M | 377.24M | 318.8M | 274.18M | 274.8M | 278.12M | 292.95M | 313.65M | 336.3M | 345.81M | 320M | 281.92M | 238.97M | 187.44M | 159.19M | 138.5M | 109.66M | 83.81M |
Cost of Revenue | -56.26M | -25.79M | 8.48M | 198.83M | 203.19M | 202.21M | 214.03M | 233M | 253.6M | 267.25M | 250.21M | 224.44M | 197.85M | 161.37M | 142.67M | 127.06M | 103M | 84.94M |
Gross Profit | 508.94M | 403.02M | 310.31M | 75.35M | 71.61M | 75.9M | 78.92M | 80.66M | 82.7M | 78.56M | 69.8M | 57.48M | 41.12M | 26.07M | 16.52M | 11.44M | 6.66M | -1.13M |
Operating Income | 88.6M | 64.92M | 52.82M | 40.33M | 41.08M | 44.98M | 49.9M | 50.74M | 54.73M | 49.27M | 41.8M | 33.45M | 21.47M | 9.12M | -387K | -5.54M | -13.95M | -22.65M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 73.65M | 54.73M | 47M | 36.98M | 37.6M | 41.33M | 46.59M | 48.17M | 53.07M | 48.4M | 41.31M | 33.06M | 21.16M | 8.84M | -634K | -5.9M | -14.29M | -22.97M |
Net Income | 91.25M | 61.41M | 44.93M | 13.63M | 19.76M | 21.08M | 28.7M | 32.39M | 38.97M | 39.73M | 33.51M | 26.16M | 15.52M | 6.02M | -868K | -2.94M | -7.1M | -11.43M |
Selling & General & Admin | 51.11M | 44.47M | 37.19M | 32.28M | 29.84M | 28.4M | 26.95M | 25.59M | 25.16M | 24.4M | 23.07M | 22.14M | 20.97M | 19.87M | 19.26M | 18.6M | 17.68M | 16.68M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 379.18M | 307.49M | 234.16M | 16.59M | 13.78M | 20.77M | 20.31M | 22.57M | 11.88M | 4.89M | 4.92M | 1.89M | -1.32M | -2.92M | -2.36M | -2.08M | 21.85M | 35.33M |
Operating Expenses | 430.29M | 348.06M | 267.45M | 44.97M | 29.11M | 29.51M | 27.59M | 28.49M | 27.97M | 29.29M | 27.99M | 24.03M | 19.65M | 16.95M | 16.91M | 16.98M | 20.6M | 21.52M |
Interest Expense | -23.95M | -17.78M | -11.81M | -536K | 3.45M | 3.65M | 3.31M | 2.58M | 1.66M | 869K | 489K | 385K | 310K | 277K | 247K | 170K | 144K | 124K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 358.39M | 306.63M | 260.27M | 228.14M | 232.28M | 231.71M | 241.62M | 261.49M | 281.57M | 296.54M | 278.2M | 248.47M | 217.5M | 178.32M | 159.58M | 144.04M | 123.6M | 106.46M |
Income Tax Expense | -21.08M | -13.78M | -8.01M | 4.11M | 5.88M | 7.19M | 7.82M | 8.36M | 9.39M | 8.68M | 7.8M | 6.44M | 4.61M | 2.45M | 626K | -699K | -2.05M | -3.1M |
Shares Outstanding (Basic) | 37.82M | 36.18M | 28.76M | 28.38M | 28.34M | 28.86M | 29.02M | 29.03M | 29.54M | 31.21M | 31.64M | 31.6M | 31.43M | 31.24M | 31.13M | 31.06M | 30.98M | 29.96M |
Shares Outstanding (Diluted) | 37.82M | 36.18M | 29.23M | 28.38M | 28.34M | 28.59M | 29.02M | 29.03M | 29.54M | 31.21M | 31.64M | 31.6M | 31.43M | 31.24M | 31.13M | 31.06M | 30.98M | 29.96M |
EPS (Basic) | 0.43 | 0.33 | 0.33 | 0.44 | 0.64 | 0.68 | 0.92 | 1.03 | 1.23 | 1.25 | 1.05 | 0.81 | 0.48 | 0.18 | -0.04 | -0.1 | -0.25 | -0.41 |
EPS (Diluted) | 0.42 | 0.32 | 0.32 | 0.44 | 0.64 | 0.68 | 0.92 | 1.03 | 1.23 | 1.25 | 1.05 | 0.81 | 0.48 | 0.18 | -0.04 | -0.1 | -0.24 | -0.39 |
EBITDA | 86.3M | 70.91M | 66.3M | 69.57M | 79.28M | 82.68M | 86.09M | 86.07M | 88.59M | 81.19M | 72.23M | 62.15M | 49.3M | 36.56M | 26.82M | 21.99M | 13.33M | 4.55M |
EBIT | -31.05M | -19.2M | -9.24M | 31.05M | 41.05M | 44.98M | 49.9M | 50.74M | 54.73M | 49.27M | 41.8M | 33.45M | 21.47M | 9.12M | -387K | -53.36M | -61.77M | -70.48M |
Depreciation & Amortization | 46.71M | 44.03M | 41.18M | 38.53M | 38.2M | 37.7M | 36.19M | 35.32M | 33.86M | 31.92M | 30.43M | 28.7M | 27.83M | 27.45M | 27.21M | 26.93M | 26.68M | 26.6M |