(SOMMY)

AI Score

Unlock

11.14

-0.45 (-3.84%)

At close: Apr 21, 2025, 3:23 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	612.14B	640.02B	619.99B	754.43B	563.14B	638.24B	728.48B	754.43B	774.13B	727.44B	712.67B	686.23B	638.98B	644.37B	595.84B	546.58B	500.19B	575.07B	543.17B	554.34B	553.22B	604.45B	592.01B	573.17B	548.94B	569.22B	565.52B	532.43B	508.51B	564.48B	489.29B	443.96B	456.56B
Cost of Revenue	440.31B	553.45B	463.16B	523.09B	434.01B	505.66B	517.27B	523.09B	528.35B	525.91B	491.72B	444.95B	428.88B	437.8B	394.76B	361.59B	321.63B	390.48B	373.82B	379.89B	374.85B	416.89B	398.17B	389.78B	371.45B	380.23B	370.31B	349.61B	332.56B	370.48B	319.71B	297.24B	298.33B
Gross Profit	171.84B	86.57B	156.84B	231.34B	129.13B	132.58B	211.21B	231.34B	245.79B	201.54B	220.94B	241.28B	210.1B	206.56B	201.08B	184.99B	178.56B	184.59B	169.35B	174.45B	178.37B	187.56B	193.83B	183.39B	177.49B	188.99B	195.22B	182.82B	175.95B	194B	169.58B	146.72B	158.22B
Operating Income	11.5B	-25.7B	-26.95B	-5.71B	-71.75B	-102.42B	10.87B	-5.71B	66.28B	17.08B	53.65B	85.93B	58.34B	20.47B	65.87B	32.02B	18.76B	9.86B	25.12B	40.17B	62.38B	40.37B	50.67B	47.84B	44.1B	119.78B	56.23B	69.89B	37.62B	48.06B	39.02B	21.93B	25.33B
Interest Income	40.16B	38.46B	7.57B	29.84B	39.17B	15.9B	8.84B	29.84B	61.91B	32.67B	14.95B	8.72B	3.09B	15.49B	2.68B	1.42B	4.78B	2.79B	8.11B	2.65B	4.87B	2.75B	3.37B	5.93B	10.27B	8.68B	1.92B	4.54B	862M	897M	782M	711M	723M
Pretax Income	37.48B	-279.6B	-56.16B	13.12B	-49.86B	-94.54B	-32.01B	13.12B	113.66B	41.6B	62.76B	90.09B	56.69B	44.3B	54.66B	24.97B	13.87B	3.71B	30.13B	39.76B	56.88B	40.18B	45.89B	50.6B	51.7B	66.92B	55.92B	71.41B	55.32B	38.24B	64.27B	17.35B	25.33B
Net Income	24.38B	-202.06B	-33.43B	11.07B	-33.15B	-53.32B	-20.75B	11.07B	69.99B	28.47B	44.78B	53.23B	35.66B	24.11B	22.47B	5.1B	-6.76B	-6.66B	7.87B	15.17B	14.54B	29.02B	27.48B	31.48B	30.01B	25.21B	31.55B	43.24B	33.83B	30.17B	36.08B	7.02B	12.22B
Selling & General & Admin	151.24B	67.71B	170.24B	251.28B	178.07B	235.18B	195.82B	251.28B	195.98B	183.98B	173.15B	168.18B	165.55B	192.45B	151.54B	141.01B	146.27B	166.44B	149.76B	134.71B	124.22B	149.63B	148.73B	144.98B	146.71B	50.19B	151.3B	135.61B	127.33B	22.95B	130.55B	124.79B	132.9B
Research & Development	n/a	44.56B	44.1B	44.9B	45.5B	50.28B	47.5B	47.1B	46.3B	47.22B	40.9B	42.8B	41B	49.75B	n/a	n/a	n/a	174.3B	n/a	n/a	n/a	163.5B	n/a	n/a	n/a	165.3B	n/a	n/a	n/a	157.6B	n/a	n/a	n/a
Other Expenses	9.1B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	115M	-3.01B	-287M	-1.94B	-889M
Operating Expenses	160.34B	112.27B	170.42B	254.27B	188.84B	215.44B	183.23B	254.27B	192.18B	193.32B	173.37B	167.85B	166.5B	195.56B	136.26B	143.31B	146.5B	164.19B	151.8B	138.24B	124.24B	151.94B	151.72B	146.05B	146.79B	124.53B	156.34B	128.16B	138.33B	145.94B	130.55B	124.79B	132.9B
Interest Expense	14.18B	13.11B	36.77B	11B	17.29B	8.02B	51.72B	11B	14.53B	8.15B	5.84B	4.56B	4.74B	n/a	13.89B	8.46B	9.67B	8.94B	3.09B	3.06B	10.37B	2.94B	8.15B	3.16B	2.66B	14.05B	2.23B	3.02B	2.57B	2.7B	2.64B	2.51B	2.65B
Selling & Marketing Expenses	n/a	-299.95B	n/a	n/a	n/a	150.03B	n/a	n/a	n/a	119.14B	n/a	n/a	n/a	100.85B	n/a	n/a	n/a	99.35B	n/a	n/a	n/a	99.11B	n/a	n/a	n/a	92.29B	n/a	n/a	n/a	84.07B	n/a	n/a	n/a
Cost & Expenses	600.64B	665.73B	633.58B	777.35B	622.85B	721.1B	700.5B	777.35B	720.52B	719.23B	665.09B	612.8B	595.38B	633.37B	531.02B	504.9B	468.12B	554.67B	525.62B	518.13B	499.09B	568.83B	549.89B	535.83B	518.24B	504.76B	526.64B	477.77B	470.89B	516.42B	450.26B	422.03B	431.23B
Income Tax Expense	3.6B	-2.34B	1.74B	25.17B	1.32B	-5.98B	-642M	25.17B	28.55B	10.82B	14.9B	21.16B	17.81B	30.35B	15.96B	11.5B	11.92B	15.82B	13.7B	10.07B	36.49B	5.32B	9.78B	10.23B	10.57B	37.02B	20.53B	12.93B	10.39B	3.3B	14.04B	6.05B	4.75B
Shares Outstanding (Basic)	1.64B	1.64B	1.64B	1.64B	1.64B	1.64B	1.63B	326.99M	326.99M	1.63B	327M	327M	327M	327M	327M	327M	327M	327M	327M	327M	327M	327.01M	327M	327M	327.01M	327.02M	327.02M	327.02M	327.03M	1.63B	1.63B	1.64B	326.85M
Shares Outstanding (Diluted)	1.64B	1.64B	1.64B	1.64B	1.64B	1.64B	1.63B	327.08M	326.99M	1.63B	327M	327M	327M	327M	327M	327M	327M	327M	327M	327M	327M	327.01M	327M	327M	327.01M	327.02M	327.02M	327.02M	327.03M	1.63B	1.63B	1.63B	327.95M
EPS (Basic)	14.90	-123.51	-20.44	6.77	-20.27	-32.61	-12.69	33.86	214.05	17.41	136.95	162.75	109.05	14.74	68.70	15.60	-20.67	-20.35	24.05	46.40	44.45	17.75	84.05	96.25	91.75	15.39	96.50	132.20	103.45	18.46	22.08	4.29	37.40
EPS (Diluted)	14.90	-123.51	-20.44	6.77	-20.27	-32.61	-12.69	33.85	214.05	17.41	136.94	162.75	109.05	14.74	68.70	15.59	-20.67	-20.35	23.95	46.30	44.35	17.75	83.90	96.05	91.60	15.39	96.25	132.00	103.25	18.46	22.07	4.29	37.25
EBITDA	62.42B	-249.64B	19.39B	-4.55B	-20.41B	-75.16B	69.28B	19.19B	97.32B	56.6B	86.9B	113.56B	81.17B	35.63B	101.83B	66.28B	55.42B	59.78B	50.55B	69.48B	86.26B	75.38B	70.28B	63.21B	56.11B	108.28B	83.66B	100.53B	65.19B	40.94B	66.91B	19.86B	27.98B
EBIT	28.85B	-289.73B	-19.39B	-43.91B	-32.58B	-86.52B	19.71B	24.12B	128.19B	49.75B	68.6B	94.65B	61.44B	31.46B	68.27B	33.14B	23.25B	12.64B	33.22B	42.82B	67.25B	43.12B	54.04B	53.76B	54.37B	80.96B	58.15B	74.43B	37.62B	40.94B	39.02B	19.86B	27.98B
Depreciation & Amortization	33.57B	40.09B	38.78B	39.35B	39.3B	40.84B	41.3B	42.11B	43.71B	39.65B	39.32B	40.13B	37.57B	38B	33.56B	33.15B	32.18B	33.33B	33B	33.28B	32.13B	33.05B	28.16B	25.87B	25.41B	27.32B	25.5B	27.7B	26.58B	6.27B	28.01B	5.34B	3.17B